XML 51 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Level 3 (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Schedule of Debt [Table Text Block]
Debt was as follows:
 
Years Ended December 31,
 
2018
 
2017
 
(In thousands)
7.625% Senior Notes due October 2018
$

 
$
250,000

4.5% Senior Notes due November 2020
200,000

 
200,000

8.0% Senior Notes due November 2021
150,000

 
150,000

5.375% Senior Notes due January 2022
425,000

 
425,000

5.375% Senior Notes due May 2024
850,000

 
850,000

7.5% Senior Notes due April 2027
200,000

 
200,000

4.625% Senior Notes due December 2027
550,000

 
550,000

Term Loan due December 2022

641,250

 
675,000

Bank Credit Facility due December 2022
395,000



Obligations under capital leases
211,952

 
197,232

Mortgage notes and other debt, maturities through 2050
4,076

 
6,036

Unamortized premiums and discounts, net
6,562

 
7,456

Unamortized debt issuance costs
(31,762
)
 
(38,071
)
Total debt
3,602,078

 
3,472,653

Less: Current maturities of long-term debt
(69,896
)
 
(337,337
)
Total long-term debt
$
3,532,182

 
$
3,135,316

Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the aggregate maturities of our debt for the five years subsequent to December 31, 2018 and thereafter, excluding unamortized premiums and debt issuance costs (in thousands):
2019
$
75,037

2020
281,186

2021
238,470

2022
1,379,873

2023
14,193

2024 and thereafter
1,638,519

Total debt maturities
$
3,627,278

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Cash interest payments for the three years ended December 31 were as follows (in thousands):
Payments in 2018
$
179,865

Payments in 2017
$
160,843

Payments in 2016
$
156,950

 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Net change in capital expenditure accrual
$
(2,597
)
 
$
223

 
$
(1,435
)
Non-cash acquisition of capital leases
$
58,664

 
$
54,087

 
$
41,609

Schedule of future cash interest payments [Table Text Block]
ash interest payments for the five years subsequent to December 31, 2018 and thereafter are as follows (in thousands):
Payments in 2019
$
179,665

Payments in 2020
177,275

Payments in 2021
166,511

Payments in 2022
129,293

Payments in 2023
87,842

Payments in 2024 and thereafter
172,932

 Total expected cash interest payments
$
913,518