XML 44 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition Level 1 (Notes)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Acquisitions
In June 2018, we acquired fifteen funeral homes and seven cemeteries in four states (the “acquired businesses”) for $82.2 million in cash. Additionally, we paid $49.8 million of the acquired businesses existing debt in conjunction with the closing of the acquisition.

The primary reasons for the merger and the principal factors that contributed to the recognition of goodwill in this acquisition were:
the acquisition enhances our network footprint, enabling us to serve a number of new, complementary areas and
the acquisition of the preneed backlog of deferred revenues enhances our long-term stability.

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed in the acquisition (in thousands):
Other current assets
$
3,321

Cemetery property
28,683

Property and equipment, net
25,717

Preneed receivables, net and trust investments
102,534

Finite-lived intangible assets
42,799

Indefinite-lived intangible assets
18,000

Deferred charges and other assets
1,717

Cemetery perpetual care trust investments
52,747

Goodwill
46,080

Total assets acquired
321,598

Current liabilities
4,591

Deferred revenue and deferred receipts held in trust
120,522

Deferred income taxes
11,730

Care trusts' corpus
52,747

Total liabilities assumed
189,590

Net assets acquired
$
132,008

The purchase accounting is preliminary as we have not finalized our assessment of the fair value as there has been insufficient time between the acquisition date and the issuance of these financial statements to complete our review and final determination of fair value.
Included in preneed receivables, net and trust investments are receivables under preneed contracts with a fair value of $3.8 million. The gross amount due under the contracts is $4.3 million, of which $0.5 million is not expected to be collected.
Goodwill, land, and certain identifiable intangible assets recorded in the acquisition are not subject to amortization; however, the goodwill and intangible assets will be tested periodically for impairment. Of the $46.1 million in goodwill recognized, $26.6 million was allocated to our cemetery segment and $19.5 million was allocated to our funeral segment. $26.4 million of this goodwill is deductible for tax purposes. The identified intangible assets comprise the following:
 
Useful life
 
 
 
Minimum
 
Maximum
 
Fair Value
 
(Years)
 
(In thousands)
 
 
 
 
 
 
Other preneed customer relationships
10
 
20
 
$
19,775

Selling and management agreements
89
 
89
 
13,176

Operating leases
89
 
89
 
2,848

Tradenames
89
 
89
 
7,000

Tradenames
 
 
Indefinite
 
18,000

Total intangible assets
 
 
 
 
$
60,799


We incurred acquisition costs of $2.3 million, which are included in General and administrative expenses. The acquired businesses contributed revenue of $17.9 million and net income of $1.7 million for the period from June 8, 2018 through December 31, 2018.
The following unaudited pro forma summary presents financial information as if the acquisition had occurred on January 1, 2017:
 
2018
 
2017
 
(In thousands)
 
(unaudited)
Revenue
$
32,434

 
$
29,193

Net income
$
4,669

 
$
2,531


Excluding the June 2018 acquisition described above, we spent $62.8 million, $76.2 million, and $72.9 million for several smaller, tuck-in acquisitions for the three years ended December 31, 2018, 2017, and 2016, respectively. These amounts include the use of $5.9 million, $26.2 million, and $3.7 million in 1031 exchange funds for the three years ended December 31, 2018, 2017, and 2016, respectively.
Wilson Financial Group
For the years ended December 31, 2017 and 2016, we spent $4.6 million and $1.9 million, respectively, to acquire the remaining 22% of common stock of our consolidated subsidiary, Wilson Financial Group, Inc.
Divestiture-Related Activities
As divestitures occur in the normal course of business, gains or losses on the sale of such locations are recognized in the income statement line item Gains (losses) on divestitures and impairment charges, net, which consist of the following:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Gains on divestitures, net
$
20,340

 
$
29,053

 
$
7,829

Impairment losses
(4,407
)
 
(22,038
)
 
(34,648
)
Gains (losses) on divestitures and impairment charges, net
$
15,933

 
$
7,015

 
$
(26,819
)

During 2016, we incurred $31.2 million million of impairment charges related to the divestiture of certain funeral homes in Los Angeles, California.