XML 94 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share Level 4 (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net Income (Loss) Attributable to Parent [Abstract]                      
Income from continuing operations attributable to common stockholders, basic                 $ 546,663 $ 177,038 $ 234,162
Income from continuing operations — diluted                 546,715 177,081 234,212
Net income attributable to common stockholders $ 247,316 $ 56,164 $ 68,481 $ 174,702 $ 66,246 $ 47,727 $ 15,620 $ 47,445 546,663 177,038 233,772
After tax interest on convertible debt                 52 43 50
Income from discontinued operations, net                 0 0 (390)
Net income — diluted                 $ 546,715 $ 177,081 $ 233,822
Weighted average shares (denominator):                      
Weighted average shares — basic                 187,630 193,086 200,356
Convertible debt                 121 121 121
Weighted average shares — diluted                 192,246 196,042 204,450
Net income attributable to common stockholders, basic $ 1.32 [1] $ 0.30 [1] $ 0.37 [1] $ 0.93 [1] $ 0.35 [1] $ 0.25 [1] $ 0.08 [1] $ 0.24 [1] $ 2.91 $ 0.92 $ 1.17
Net income attributable to common stockholders, diluted $ 1.29 [1] $ 0.29 [1] $ 0.36 [1] $ 0.91 [1] $ 0.34 [1] $ 0.24 [1] $ 0.08 [1] $ 0.24 [1] $ 2.84 0.90 1.14
Income from continuing operations attributable to common stockholders, per share, basic                   0.92 1.17
Income from continuing operations attributable to common stockholders, per share, diluted                   $ 0.90 $ 1.14
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount                 911,000 982,000 3,000
Stock Options [Member]                      
Weighted average shares (denominator):                      
Share based compensation                 4,396 2,823 3,973
Restricted Stock Units (RSUs) [Member]                      
Weighted average shares (denominator):                      
Share based compensation                 99 12 0
[1] Net income per share is computed independently for each of the quarters presented. Therefore, the sum of the quarters’ net income per share may not equal the total computed for the year.