XML 92 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 $ 3,095,031 $ 3,031,137 $ 2,986,041
Interest expense                 (169,125) (162,093) (172,897)
Depreciation and amortization                 153,141 147,233 141,456
Depreciation and amortization                 153,141 147,233 141,456
Amortization of intangibles                 27,650 30,956 31,459
Amortization of cemetery property                 68,102 66,745 62,407
Total assets $ 12,864,503       $ 12,038,149       12,864,503 12,038,149  
Capital expenditures                 214,501 193,446 150,986
Gross profits from reportable segments 211,877 $ 149,702 $ 183,445 $ 177,165 210,777 $ 140,745 $ 161,989 $ 162,923 722,189 676,434 674,589
General and administrative expenses                 (154,423) (137,730) (130,813)
Gains (losses) on divestitures and impairment charges, net                 7,015 (26,819) 6,522
Operating income 176,937 109,056 143,608 139,596 179,329 114,386 94,498 123,672 569,197 511,885 550,298
Losses on early extinguishment of debt, net                 (274) (22,503) (6,918)
Other income (expense), net                 460 (631) (132)
Income before income taxes 133,636 [1] $ 66,578 [1] $ 101,518 [1] $ 98,526 [1] 139,289 [1] $ 74,963 [1] $ 32,639 [1] $ 79,767 [1] $ 400,258 $ 326,658 370,351
Long-lived assets                 6072198 5971123  
UNITED STATES                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 $ 2,889,463 $ 2,848,876 2,805,407
Interest expense                 (168,956) (162,341) (172,697)
Depreciation and amortization                 143,932 138,560 132,393
Amortization of intangibles                 27,092 30,427 30,856
Amortization of cemetery property                 61,307 61,449 58,429
Gains (losses) on divestitures and impairment charges, net                 61 (27,658) 1,778
Operating income                 $ 500,919 $ 460,387 498,634
Long-lived assets                 5786063 5705070  
CANADA                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 $ 205,568 $ 182,261 180,634
Interest expense                 (169) (248) (200)
Depreciation and amortization                 9,209 8,673 9,063
Amortization of intangibles                 558 529 603
Amortization of cemetery property                 6,795 5,296 3,978
Gains (losses) on divestitures and impairment charges, net                 6,954 839 4,744
Operating income                 $ 68,278 $ 51,498 51,664
Long-lived assets                 286135 266053  
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 $ 153,141    
Amortization of intangibles                 27,650    
Amortization of cemetery property                 68,102    
Total assets 12,864,503               12,864,503    
Capital expenditures                 214,501    
Gross profits from reportable segments                 722,189    
Funeral [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 1,868,152 $ 1,869,111 1,889,055
Interest expense                 (3,986) (3,906) (4,230)
Depreciation and amortization                 109,965 106,602 103,272
Amortization of intangibles                 17,871 20,444 22,638
Amortization of cemetery property                 0 0 0
Total assets 5,393,205       5,158,700       5,393,205 5,158,700  
Capital expenditures                 83,241 68,666 53,422
Gross profits from reportable segments                 371,853 361,022 390,101
Cemetery [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 1,226,879 1,162,026 1,096,986
Interest expense                 (401) (105) (450)
Depreciation and amortization                 32,815 31,081 29,448
Amortization of intangibles                 9,696 10,438 8,746
Amortization of cemetery property                 68,102 66,745 62,407
Total assets 6,946,351       6,481,761       6,946,351 6,481,761  
Capital expenditures                 118,699 113,163 83,803
Gross profits from reportable segments                 350,336 315,412 284,488
Corporate Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 0 0 0
Interest expense                 (164,738) (158,082) (168,217)
Depreciation and amortization                 10,361 9,550 8,736
Amortization of intangibles                 83 74 75
Amortization of cemetery property                 0 0 0
Total assets $ 524,947       397,688       524,947 397,688  
Capital expenditures                 12,561 11,617 13,761
Gross profits from reportable segments                 $ 0 0 0
Consolidated Entities [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                   3,031,137 2,986,041
Interest expense                   (162,093) (172,897)
Depreciation and amortization                   147,233 141,456
Amortization of intangibles                   30,956 31,459
Amortization of cemetery property                   66,745 62,407
Total assets         $ 12,038,149         12,038,149  
Capital expenditures                   193,446 150,986
Gross profits from reportable segments                   $ 676,434 $ 674,589
[1] Includes Gains (losses) on divestitures and impairment charges, net, as described in Note 16.