XML 52 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Level 3 (Tables)
12 Months Ended
Dec. 31, 2017
Debt Instrument [Line Items]  
Schedule of Debt [Table Text Block]
Debt as of December 31 was as follows:
 
2017
 
2016
 
(In thousands)
7.625% Senior Notes due October 2018
250,000

 
250,000

4.5% Senior Notes due November 2020
200,000

 
200,000

8.0% Senior Notes due November 2021
150,000

 
150,000

5.375% Senior Notes due January 2022
425,000

 
425,000

5.375% Senior Notes due May 2024
850,000

 
850,000

7.5% Senior Notes due April 2027
200,000

 
200,000

4.625% Senior Notes due December 2027
550,000

 

Term Loan due December 2022

675,000

 

Term Loan due March 2021

 
673,750

Bank Credit Facility due March 2021

 
350,000

Obligations under capital leases
197,232

 
208,758

Mortgage notes and other debt, maturities through 2050
6,036

 
3,753

Unamortized premiums (discounts) and other, net
7,456

 
8,313

Unamortized debt issuance costs
(38,071
)
 
(32,984
)
Total debt
3,472,653

 
3,286,590

Less: Current maturities of long-term debt
(337,337
)
 
(89,974
)
Total long-term debt
$
3,135,316

 
$
3,196,616

Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the aggregate maturities of our debt for the five years subsequent to December 31, 2017 and thereafter, excluding unamortized premiums (discounts) and debt issuance costs (in thousands):
2018
$
342,786

2019
64,665

2020
270,423

2021
216,731

2022
976,331

2023 and thereafter
1,632,332

 Total debt maturities
$
3,503,268

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Cash interest payments for the three years ended December 31 were as follows (in thousands):
Payments in 2017
$
160,843

Payments in 2016
$
156,950

Payments in 2015
$
164,748

 
Years Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Net change in capital expenditure accrual
$
223

 
$
(1,435
)
 
$
5,571

Options exercised by attestation
$

 
$

 
$
122

Shares repurchased
$

 
$

 
$
(122
)
Non-cash acquisition of capital leases
$
54,087

 
$
41,609

 
$
55,941

Schedule of future cash interest payments [Table Text Block]
ash interest payments for the five years subsequent to December 31, 2017 and thereafter are as follows (in thousands):
Payments in 2018
$
160,076

Payments in 2019
144,948

Payments in 2020
143,879

Payments in 2021
133,972

Payments in 2022
92,235

Payments in 2023 and thereafter
264,398

 Total expected cash interest payments
$
939,508