XML 105 R93.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 $ 3,031,137 $ 2,986,041 $ 2,994,011
Interest expense                 (162,093) (172,897) (177,571)
Depreciation and amortization                 147,233 141,456 140,002
Depreciation and amortization                 147,233 141,456 140,002
Amortization of intangible assets                 30,956 31,459 36,640
Amortization of cemetery property                 66,745 62,407 60,439
Total assets $ 12,038,149       $ 11,676,397       12,038,149 11,676,397  
Capital expenditures                 193,446 150,986 144,499
Gross profits from reportable segments 210,777 $ 140,745 $ 161,989 $ 162,923 187,802 $ 141,679 $ 166,767 $ 178,341 676,434 674,589 675,685
General and administrative expenses                 (137,730) (130,813) (184,749)
(Losses) gains on divestitures and impairment charges, net                 (26,819) 6,522 116,613
Operating income 179,329 114,386 94,498 123,672 157,055 124,548 127,580 141,115 511,885 550,298 607,549
Losses on early extinguishment of debt, net                 (22,503) (6,918) (29,158)
Other (expense) income, net                 (631) (132) 1,780
Income before income taxes 139,289 [1] $ 74,963 [1] $ 32,639 [1] $ 79,767 [1] 113,699 [1] $ 74,045 [1] $ 84,489 [1] $ 98,118 [1] $ 326,658 $ 370,351 402,600
Long-lived assets                 5971123 5978455  
UNITED STATES                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 $ 2,848,876 $ 2,805,407 2,792,009
Interest expense                 (162,341) (172,697) (177,245)
Depreciation and amortization                 138,560 132,393 129,510
Amortization of intangible assets                 30,427 30,856 35,895
Amortization of cemetery property                 61,449 58,429 55,679
(Losses) gains on divestitures and impairment charges, net                 (27,658) 1,778 116,046
Operating income                 $ 460,387 $ 498,634 557,608
Long-lived assets                 5705070 5729721  
CANADA                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 $ 182,261 $ 180,634 202,002
Interest expense                 (248) (200) (326)
Depreciation and amortization                 8,673 9,063 10,492
Amortization of intangible assets                 529 603 745
Amortization of cemetery property                 5,296 3,978 4,760
(Losses) gains on divestitures and impairment charges, net                 839 4,744 567
Operating income                 $ 51,498 $ 51,664 49,941
Long-lived assets                 266053 248734  
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 $ 147,233    
Amortization of intangible assets                 30,956    
Amortization of cemetery property                 66,745    
Total assets 12,038,149               12,038,149    
Capital expenditures                 193,446    
Gross profits from reportable segments                 676,434    
Other (expense) income, net                 (631) $ (132) 1,780
Funeral [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 1,868,883 1,888,828 1,920,475
Interest expense                 (3,910) (4,230) (4,714)
Depreciation and amortization                 106,251 102,937 101,801
Amortization of intangible assets                 20,442 22,636 24,841
Amortization of cemetery property                 0 0 0
Total assets 5,156,144       5,141,544       5,156,144 5,141,544  
Capital expenditures                 68,434 52,880 52,610
Gross profits from reportable segments                 364,237 393,156 409,701
Other (expense) income, net                 0 0 0
Cemetery [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 1,162,254 1,097,213 1,073,536
Interest expense                 (101) (450) (510)
Depreciation and amortization                 31,432 29,783 28,745
Amortization of intangible assets                 10,440 8,748 11,700
Amortization of cemetery property                 66,745 62,407 60,439
Total assets 6,484,317       6,181,877       6,484,317 6,181,877  
Capital expenditures                 113,395 84,345 78,588
Gross profits from reportable segments                 312,197 281,433 265,984
Other (expense) income, net                 0 0 0
Corporate Elimination [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                 0 0 0
Interest expense                 (158,082) (168,217) (172,347)
Depreciation and amortization                 9,550 8,736 9,456
Amortization of intangible assets                 74 75 99
Amortization of cemetery property                 0 0 0
Total assets $ 397,688       352,976       397,688 352,976  
Capital expenditures                 11,617 13,761 13,301
Gross profits from reportable segments                 0 0 0
Other (expense) income, net                 $ (631) (132) 1,780
Consolidated Entities [Member]                      
Segment Reporting Information [Line Items]                      
Revenue from External Customers                   2,986,041 2,994,011
Interest expense                   (172,897) (177,571)
Depreciation and amortization                   141,456 140,002
Amortization of intangible assets                   31,459 36,640
Amortization of cemetery property                   62,407 60,439
Total assets         $ 11,676,397         11,676,397  
Capital expenditures                   150,986 144,499
Gross profits from reportable segments                   $ 674,589 $ 675,685
[1] Includes (Losses) gains on divestitures and impairment charges, net, as described in Note 19.