XML 96 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Level 4 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Mar. 31, 2016
Debt Instrument [Line Items]        
Line of Credit Facility, Increase (Decrease), Net $ 135,000      
Repayments of Long-term Capital Lease Obligations 33,119 $ 28,601 $ 29,380  
Repayments of Debt   357,600    
Repayments of Long-term Debt 36,414 160,220 230,561  
Repayments of Other Debt 200 200    
Losses on early extinguishment of debt, net (22,503) (6,918) (29,158)  
Notes Payable to Bank, Noncurrent 0 310,000    
Bank credit facility   500,000   $ 500,000
Total debt 3,286,590 3,124,428    
Current maturities of long-term debt (89,974) (86,823)    
Less current maturities 89,974 86,823    
Total long-term debt $ 3,196,616 $ 3,037,605    
Debt, Weighted Average Interest Rate 4.68% 5.18%    
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 63.00% 76.00%    
Next Twelve Months $ 94,725      
Year Two 350,609      
Year Three 74,169      
Year Four 295,231      
Year Five 647,792      
After Year Five 1,848,735      
Long-term Debt, Gross 3,311,261      
Letters of Credit, Maximum Borrowing Capacity 32,700 $ 175,000   100,000
Interest Paid 156,950 164,748 $ 175,327  
Payments in 2017 152,682      
Payments in 2018 147,342      
Payments in 2019 132,269      
Payments in 2020 130,745      
Payments in 2021 99,515      
Payments in 2022 and thereafter 197,077      
Debt Instrument, Unamortized Premium 11,300      
Unamortized Debt Issuance Expense (32,984) (42,491)    
April 2016 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   197,400    
June 2017 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt 295,000      
July 2018 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt 310,000 60,000    
Bank credit facility 0 270,000    
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Repayments of Debt 280,000 100,000    
Bank Credit Facility due March 2021 [Domain]        
Debt Instrument [Line Items]        
Bank credit facility 350,000 0    
Line of Credit Facility, Maximum Borrowing Capacity       $ 700,000
Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Unamortized pricing discounts and other 8,313 8,636    
Unsecured Debt [Member] | June 2017 [Member]        
Debt Instrument [Line Items]        
Senior Notes 0 295,000    
Unsecured Debt [Member] | October 2018 [Member]        
Debt Instrument [Line Items]        
Senior Notes 250,000 250,000    
Unsecured Debt [Member] | November 2020 [Member]        
Debt Instrument [Line Items]        
Senior Notes 200,000 200,000    
Unsecured Debt [Member] | November 2021 [Member]        
Debt Instrument [Line Items]        
Senior Notes 150,000 150,000    
Unsecured Debt [Member] | January 2022 [Member]        
Debt Instrument [Line Items]        
Senior Notes 425,000 425,000    
Unsecured Debt [Member] | April 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes 200,000 200,000    
Unsecured Debt [Member] | May 2024 [Member]        
Debt Instrument [Line Items]        
Senior Notes 850,000 850,000    
Unsecured Debt [Member] | July 2018 [Member]        
Debt Instrument [Line Items]        
Bank credit facility 0 270,000    
Capital Lease Obligations [Member]        
Debt Instrument [Line Items]        
Obligations under capital leases 208,758 204,246    
Mortgages [Member]        
Debt Instrument [Line Items]        
Mortgage notes and other debt, maturities through 2047 $ 3,753 $ 4,037