XML 49 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt Level 3 (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Schedule of Debt [Table Text Block]
Debt as of December 31 was as follows:
 
2016
 
2015
 
(In thousands)
7.0% Senior Notes due June 2017
$

 
$
295,000

7.625% Senior Notes due October 2018
250,000

 
250,000

4.5% Senior Notes due November 2020
200,000

 
200,000

8.0% Senior Notes due November 2021
150,000

 
150,000

5.375% Senior Notes due January 2022
425,000

 
425,000

5.375% Senior Notes due May 2024
850,000

 
850,000

7.5% Senior Notes due April 2027
200,000

 
200,000

Term Loan due July 2018

 
310,000

Bank Credit Facility due July 2018

 
270,000

Term Loan due March 2021
673,750

 

Bank Credit Facility due March 2021
350,000

 

Obligations under capital leases
208,758

 
204,246

Mortgage notes and other debt, maturities through 2050
3,753

 
4,037

Unamortized premiums (discounts) and other, net
8,313

 
8,636

Unamortized debt issuance costs
(32,984
)
 
(42,491
)
Total debt
3,286,590

 
3,124,428

Less: Current maturities of long-term debt
(89,974
)
 
(86,823
)
Total long-term debt
$
3,196,616

 
$
3,037,605

Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the aggregate maturities of our debt for the five years subsequent to December 31, 2016 and thereafter, excluding unamortized premiums (discounts) and debt issuance costs (in thousands):
2017
$
94,725

2018
350,609

2019
74,169

2020
295,231

2021
647,792

2022 and thereafter
1,848,735

 
$
3,311,261

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Cash interest payments for the three years ended December 31 were as follows (in thousands):
Payments in 2016
$
156,950

Payments in 2015
$
164,748

Payments in 2014
$
175,327

 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(In thousands)
Net change in capital expenditure accrual
$
(1,435
)
 
$
5,571

 
$
1,022

Options exercised by attestation
$

 
$
122

 
$
761

Shares repurchased
$

 
$
(122
)
 
$
(761
)
Non-cash acquisition of capital leases
$
41,609

 
$
55,941

 
$
35,422

Schedule of future cash interest payments [Table Text Block]
ash interest payments for the five years subsequent to December 31, 2016 and thereafter are as follows (in thousands):
Payments in 2017
$
152,682

Payments in 2018
$
147,342

Payments in 2019
$
132,269

Payments in 2020
$
130,745

Payments in 2021
$
99,515

Payments in 2022 and thereafter
$
197,077