XML 74 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Jun. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Debt Instrument [Line Items]              
Repayments of Debt         $ 902,700    
Letters of Credit Outstanding, Amount $ 33,000       33,000    
Line of Credit Facility, Increase (Decrease), Net 75,000 $ 30,000   $ 50,000      
Bank Credit Facility 0       0   $ 270,000
Unamortized debt issuance costs (34,343)       (34,343)   (42,491)
Total debt 3,271,225       3,271,225   3,124,428
Less: Current maturities of long-term debt (89,531)       (89,531)   (86,823)
Total long-term debt 3,181,694       3,181,694   3,037,605
July 2018              
Debt Instrument [Line Items]              
Repayments of Other Debt           $ 342,500  
Repayments of Debt           $ 45,000  
Line of Credit Facility, Increase (Decrease), Net     $ 90,000   10,000    
March 2021              
Debt Instrument [Line Items]              
Repayments of Debt         17,500    
Term Loan 682,500       682,500   0
Letters of Credit Outstanding, Amount 325,000       325,000    
Bank Credit Facility 325,000       325,000   0
Unsecured Debt              
Debt Instrument [Line Items]              
Unamortized pricing discounts and other 8,522       8,522   8,636
Unsecured Debt | June 2017              
Debt Instrument [Line Items]              
Senior Notes 0       0   295,000
Unsecured Debt | October 2018              
Debt Instrument [Line Items]              
Senior Notes 250,000       250,000   250,000
Unsecured Debt | November 2020              
Debt Instrument [Line Items]              
Senior Notes 200,000       200,000   200,000
Unsecured Debt | November 2021              
Debt Instrument [Line Items]              
Senior Notes 150,000       150,000   150,000
Unsecured Debt | January 2022              
Debt Instrument [Line Items]              
Senior Notes 425,000       425,000   425,000
Unsecured Debt | May 2024              
Debt Instrument [Line Items]              
Senior Notes 850,000       850,000   850,000
Unsecured Debt | April 2027              
Debt Instrument [Line Items]              
Senior Notes 200,000       200,000   200,000
Unsecured Debt | July 2018              
Debt Instrument [Line Items]              
Repayments of Debt         310,000    
Notes Payable to Banks [Member]              
Debt Instrument [Line Items]              
Term Loan 0       0   310,000
Line of Credit [Member]              
Debt Instrument [Line Items]              
Bank Credit Facility 0       0   270,000
Capital Lease Obligations              
Debt Instrument [Line Items]              
Obligations under capital leases 210,760       210,760   204,246
Mortgages [Member]              
Debt Instrument [Line Items]              
Mortgage notes and other debt $ 3,786       $ 3,786   $ 4,037