XML 102 R84.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Level 4 (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Debt Instrument [Line Items]        
Line of Credit Facility, Increase (Decrease), Net $ 110,000 $ 135,000 $ 95,000  
Repayments of Long-term Capital Lease Obligations   28,601 29,380 $ 26,280
Repayments of Debt   357,600 993,400 31,800
Repayments of Long-term Debt   160,220 230,561 90,466
Repayments of Other Debt   200 500 600
(Losses) gains on early extinguishment of debt, net   (6,918) (29,158) 468
Notes Payable to Bank, Noncurrent   310,000 370,000  
Bank credit facility due March 2016     86,600  
Total debt   3,166,919 3,054,725  
Current maturities of long-term debt   (95,181) (90,931)  
Less current maturities   95,181 90,931  
Total long-term debt   $ 3,071,738 $ 2,963,794  
Debt, Weighted Average Interest Rate   5.18% 5.21%  
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate   76.00% 75.00%  
2012   $ 95,181    
2013   437,575    
2014   727,315    
2015   16,695    
2016   225,364    
2017 and thereafter   1,664,789    
Line of Credit Facility, Maximum Borrowing Capacity   500,000    
Letters of Credit, Maximum Borrowing Capacity   31,000   175,000
Interest Paid   164,748 $ 175,327 $ 125,022
Payments in 2016   161,896    
Payments in 2017   150,012    
Payments in 2018   128,239    
Payments in 2019   106,210    
Payments in 2020   104,706    
Payments in 2021 and thereafter   291,116    
Debt Instrument, Unamortized Premium   11,300    
April 2015 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt     136,500  
April 2016 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   197,400    
July 2016 [Member]        
Debt Instrument [Line Items]        
Extinguishment of Debt, Amount     59,100  
Repayments of Debt     45,000  
Repayments of Other Debt     14,200  
Convertible Debt     46,279  
April 2019 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt     200,000  
Repayments of Other Debt     9,100  
Convertible Debt     200,000  
July 2018 [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   60,000 230,000  
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Repayments of Debt   100,000    
Discount (premium) [Member]        
Debt Instrument [Line Items]        
Extinguishment of Debt, Amount     167,000  
Unsecured Debt [Member]        
Debt Instrument [Line Items]        
Unamortized pricing discounts and other   8,636 (2,905)  
Unsecured Debt [Member] | February 2013 [Member]        
Debt Instrument [Line Items]        
Senior Notes     4,800  
Unsecured Debt [Member] | April 2016 [Member]        
Debt Instrument [Line Items]        
Senior Notes   0 197,377  
Unsecured Debt [Member] | June 2017 [Member]        
Debt Instrument [Line Items]        
Senior Notes   295,000 295,000  
Unsecured Debt [Member] | October 2018 [Member]        
Debt Instrument [Line Items]        
Senior Notes   250,000 250,000  
Unsecured Debt [Member] | November 2020 [Member]        
Debt Instrument [Line Items]        
Senior Notes   200,000 200,000  
Unsecured Debt [Member] | November 2021 [Member]        
Debt Instrument [Line Items]        
Senior Notes   150,000 150,000  
Unsecured Debt [Member] | January 2022 [Member]        
Debt Instrument [Line Items]        
Senior Notes   425,000 425,000  
Unsecured Debt [Member] | April 2027 [Member]        
Debt Instrument [Line Items]        
Senior Notes   200,000 200,000  
Unsecured Debt [Member] | May 2024 [Member]        
Debt Instrument [Line Items]        
Senior Notes   850,000 550,000  
Unsecured Debt [Member] | July 2018 [Member]        
Debt Instrument [Line Items]        
Bank credit facility due March 2016   270,000 235,000  
Capital Lease Obligations [Member]        
Debt Instrument [Line Items]        
Obligations under capital leases   204,246 181,002  
Mortgages [Member]        
Debt Instrument [Line Items]        
Mortgage notes and other debt, maturities through 2047   $ 4,037 $ 4,251