XML 74 R99.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Data Quarterly Financial Data Level 4 (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Data (Unaudited) [Abstract]                      
Revenues $ 783,443us-gaap_SalesRevenueNet $ 718,314us-gaap_SalesRevenueNet $ 746,746us-gaap_SalesRevenueNet $ 745,509us-gaap_SalesRevenueNet $ 667,228us-gaap_SalesRevenueNet $ 608,589us-gaap_SalesRevenueNet $ 624,231us-gaap_SalesRevenueNet $ 650,418us-gaap_SalesRevenueNet $ 2,994,012us-gaap_SalesRevenueNet $ 2,550,466us-gaap_SalesRevenueNet $ 2,404,430us-gaap_SalesRevenueNet
Costs and expenses (578,032)us-gaap_CostOfRevenue (570,016)us-gaap_CostOfRevenue (590,882)us-gaap_CostOfRevenue (579,269)us-gaap_CostOfRevenue (519,296)us-gaap_CostOfRevenue (492,784)us-gaap_CostOfRevenue (498,248)us-gaap_CostOfRevenue (491,092)us-gaap_CostOfRevenue (2,318,199)us-gaap_CostOfRevenue (2,001,419)us-gaap_CostOfRevenue (1,881,658)us-gaap_CostOfRevenue
Gross profits 205,411us-gaap_GrossProfit 148,298us-gaap_GrossProfit 155,864us-gaap_GrossProfit 166,240us-gaap_GrossProfit 147,932us-gaap_GrossProfit 115,805us-gaap_GrossProfit 125,983us-gaap_GrossProfit 159,326us-gaap_GrossProfit 675,813us-gaap_GrossProfit 549,047us-gaap_GrossProfit 522,772us-gaap_GrossProfit
Operating income 220,280us-gaap_OperatingIncomeLoss 135,120us-gaap_OperatingIncomeLoss 144,731us-gaap_OperatingIncomeLoss 107,418us-gaap_OperatingIncomeLoss 88,117us-gaap_OperatingIncomeLoss 83,046us-gaap_OperatingIncomeLoss 89,059us-gaap_OperatingIncomeLoss 127,434us-gaap_OperatingIncomeLoss 607,549us-gaap_OperatingIncomeLoss 387,656us-gaap_OperatingIncomeLoss 399,370us-gaap_OperatingIncomeLoss
Income from continuing operations before income taxes 177,591us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 91,735us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 69,316us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 63,958us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 49,801us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 45,633us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 56,092us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 93,680us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 402,600us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 245,206us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 245,283us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes (90,982)us-gaap_IncomeTaxExpenseBenefit (74,934)us-gaap_IncomeTaxExpenseBenefit (37,357)us-gaap_IncomeTaxExpenseBenefit (22,707)us-gaap_IncomeTaxExpenseBenefit (17,729)us-gaap_IncomeTaxExpenseBenefit [2] (18,407)us-gaap_IncomeTaxExpenseBenefit [2] (21,598)us-gaap_IncomeTaxExpenseBenefit [2] (35,290)us-gaap_IncomeTaxExpenseBenefit [2] 225,980us-gaap_IncomeTaxExpenseBenefit 93,024us-gaap_IncomeTaxExpenseBenefit 90,111us-gaap_IncomeTaxExpenseBenefit
Net income 87,949us-gaap_ProfitLoss 17,685us-gaap_ProfitLoss 31,781us-gaap_ProfitLoss 41,391us-gaap_ProfitLoss 32,037us-gaap_ProfitLoss 27,394us-gaap_ProfitLoss 34,435us-gaap_ProfitLoss 58,722us-gaap_ProfitLoss 178,806us-gaap_ProfitLoss 152,588us-gaap_ProfitLoss 155,434us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (155)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (34)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (5,859)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (289)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (2,719)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (615)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (820)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,102)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (6,337)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (5,256)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,589)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to common stockholders $ 87,794us-gaap_NetIncomeLoss $ 17,651us-gaap_NetIncomeLoss $ 25,922us-gaap_NetIncomeLoss $ 41,102us-gaap_NetIncomeLoss $ 29,318us-gaap_NetIncomeLoss [2] $ 26,779us-gaap_NetIncomeLoss [2] $ 33,615us-gaap_NetIncomeLoss [2] $ 57,620us-gaap_NetIncomeLoss [2] $ 172,469us-gaap_NetIncomeLoss $ 147,332us-gaap_NetIncomeLoss $ 153,845us-gaap_NetIncomeLoss
Basic — EPS $ 0.42us-gaap_EarningsPerShareBasic [3] $ 0.08us-gaap_EarningsPerShareBasic [3] $ 0.12us-gaap_EarningsPerShareBasic [3] $ 0.19us-gaap_EarningsPerShareBasic [3] $ 0.14us-gaap_EarningsPerShareBasic [3] $ 0.13us-gaap_EarningsPerShareBasic [3] $ 0.16us-gaap_EarningsPerShareBasic [3] $ 0.27us-gaap_EarningsPerShareBasic [3] $ 0.82us-gaap_EarningsPerShareBasic   $ 0.71us-gaap_EarningsPerShareBasic
Earnings per share, diluted $ 0.42us-gaap_EarningsPerShareDiluted [3] $ 0.08us-gaap_EarningsPerShareDiluted [3] $ 0.12us-gaap_EarningsPerShareDiluted [3] $ 0.19us-gaap_EarningsPerShareDiluted [3] $ 0.14us-gaap_EarningsPerShareDiluted [3] $ 0.12us-gaap_EarningsPerShareDiluted [3] $ 0.16us-gaap_EarningsPerShareDiluted [3] $ 0.27us-gaap_EarningsPerShareDiluted [3] $ 0.81us-gaap_EarningsPerShareDiluted   $ 0.70us-gaap_EarningsPerShareDiluted
[1] Includes (Losses) gains on divestitures and impairment charges, net, as described in Note 20.
[2] See Note 2 for details related to the revision which was recorded for the quarter ended December 31, 2013. The revision reduced the provision for income taxes and increased net income attributable to common stockholders by $3.5 million and increased basic and diluted EPS by $0.02.
[3] Net income per share is computed independently for each of the quarters presented. Therefore, the sum of the quarters’ net income per share may not equal the total computed for the year.