XML 22 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition Level 3 (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Adjustments to Fair Value [Table Text Block]
 
(In thousands)
Decrease in the fair value of accounts receivable and other current assets
$
(10,900
)
Increase in the fair value of cemetery property
2,674

Decrease in property and equipment, net
(10,331
)
Decrease in the fair value of preneed funeral and cemetery receivables and trust investments
(9,570
)
Decrease in the fair value of finite-lived intangible assets
(30,834
)
Increase in the fair value of acquired assets held for sale
85,775

Increase in the fair value of deferred charges and other assets
311

Decrease in the fair value of deferred preneed funeral and cemetery revenues and deferred receipts held in trust
42,417

Change in the fair value of acquired assets and liabilities held for sale
(89,198
)
Decrease in the fair value of deferred income taxes
41,676

Other
(17,250
)
Total adjustment to goodwill
$
4,770

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the adjusted fair values of the assets acquired and liabilities assumed as of December 23, 2013:
 
(In thousands)
Accounts receivable
$
11,119

Other current assets
190,518

Cemetery property
287,449

Property and equipment, net
330,125

Preneed funeral and cemetery receivables and trust investments
645,440

Finite-lived intangible assets
75,444

Indefinite-lived intangible assets
79,400

Acquired assets held for sale
520,023

Deferred charges and other assets
278,631

Goodwill
573,808

Total assets acquired
2,991,957

Current liabilities
219,373

Long-term debt
270,668

Deferred preneed funeral and cemetery revenues and deferred receipts held in trusts
740,441

Assumed liabilities held for sale
242,835

Deferred income taxes
58,493

Other liabilities
294,674

Total liabilities assumed
1,826,484

Noncontrolling interest
118

Net assets acquired
$
1,165,355

Schedule of Finite and Indefinte-lived Intangible Assets Acquired as Part of a Business Comination [Table Text Block]
The identified intangible assets comprise the following:
 
Useful life
 
 
 
Minimum
 
Maximum
 
Fair Value
 
(Years)
 
(In thousands)
Preneed customer relationships related to insurance claims
10
 
20
 
$
28,500

Other preneed customer relationships
10
 
14
 
20,502

Selling and management agreements
10
 
40
 
5,900

Covenants-not-to-compete
5
 
15
 
5,480

Operating leases
26
 
34
 
5,912

Tradenames
5
 
5
 
9,150

Tradenames
 
 
Indefinite
 
77,900

Licenses and permits
 
 
Indefinite
 
1,500

Total intangible assets
 
 
 
 
$
154,844

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma summary presents financial information as if the acquisition had occurred on January 1, 2012:
 
2013
 
2012
 
(In thousands)
 
(unaudited)
Revenue
$
2,919,278

 
$
2,848,451

Net income
$
203,916

 
$
135,010