XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Acquisition, textuals [Abstract]    
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the adjusted fair values of the assets acquired and liabilities assumed as of December 23, 2013:
 
(In thousands)
Accounts receivable
$
11,892

Other current assets
186,871

Cemetery property
303,775

Property and equipment, net
340,697

Preneed funeral and cemetery receivables and trust investments
648,482

Finite-lived intangible assets
71,938

Indefinite-lived intangible assets
79,400

Acquired assets held for sale
524,293

Deferred charges and other assets
265,098

Goodwill
545,843

Total assets acquired
2,978,289

Current liabilities
218,920

Long-term debt
270,668

Deferred preneed funeral and cemetery revenues and deferred receipts held in trusts
734,765

Assumed liabilities held for sale
243,955

Deferred income taxes
56,946

Other liabilities
287,562

Total liabilities assumed
1,812,816

Noncontrolling interest
118

Net assets acquired
$
1,165,355

 
Adjustments to Fair Value
During the nine months of 2014, we made the following adjustments to our estimates of the fair value of assets and liabilities and revised the consolidated balance sheet for the year-ended December 31, 2013 included in this filing to reflect these adjustments:
 
(In thousands)
Decrease in the fair value of accounts receivable and other current assets
$
(13,774
)
Increase in the fair value of cemetery property
19,000

Decrease in the fair value of preneed funeral and cemetery receivables and trust investments
(6,528
)
Decrease in the fair value of finite-lived intangible assets
(34,340
)
Increase in the fair value of acquired assets held for sale
90,045

Decrease in the fair value of deferred charges and other assets
(13,222
)
Decrease in the fair value of deferred preneed funeral and cemetery revenues and deferred receipts held in trust
48,093

Change in the fair value of acquired assets and liabilities held for sale
(90,318
)
Decrease in the fair value of deferred income taxes
43,223

Other
(9,444
)
Total adjustment to goodwill
$
32,735

 
Schedule of Finite and Indefinte-lived Intangible Assets Acquired as Part of a Business Combination
The identified intangible assets comprise the following:
 
Useful life
 
 
 
Minimum
 
Maximum
 
Fair Value
 
(Years)
 
(In thousands)
Preneed customer relationships related to insurance policies
10
 
20
 
$
28,500

Other preneed customer relationships
10
 
14
 
16,764

Selling and management agreements
20
 
40
 
5,900

Covenants-not-to-compete
5
 
15
 
5,480

Operating leases
26
 
34
 
6,144

Tradenames
5
 
5
 
9,150

Tradenames
 
 
Indefinite
 
77,900

Licenses and permits
 
 
Indefinite
 
1,500

Total intangible assets
 
 
 
 
$
151,338

 
Business Acquisition, Pro Forma Information  
For the three and nine months ended September 30, 2013, the following unaudited pro forma information presents information as if the merger occurred on January 1, 2013:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 2013
 
September 30, 2013
 
 
(In thousands)
Revenue
 
$
697,723

 
$
2,166,050

Net income
 
$
25,691

 
$
126,241