XML 33 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Notes)
3 Months Ended
Mar. 31, 2014
Business Combinations [Abstract]  
Business Combination Disclosure [Text Block]
Acquisition
Stewart
On December 23, 2013, pursuant to a tender offer, we acquired Stewart Enterprises, Inc. (Stewart) for 13.25 per share in cash, resulting in a purchase price of $1.5 billion, which includes the assumption of $331.5 million of Stewart’s debt.
The primary reasons for the merger and the principal factors that contributed to the recognition of goodwill in this acquisition were:
the acquisition of Stewart enhances our network footprint, enabling us to serve a number of new, complementary areas;
combining the two companies’ operations provides synergies and related cost savings through the elimination of duplicate home office functions and economies of scale; and
the acquisition of Stewart’s preneed backlog of deferred revenues enhances our long-term stability.
The following table summarizes the adjusted fair values of the assets acquired and liabilities assumed as of December 23, 2013:
 
(In thousands)
Accounts receivable
$
14,638

Other current assets
198,760

Cemetery property
282,524

Property and equipment, net
338,363

Preneed funeral and cemetery receivables and trust investments
654,805

Finite-lived intangible assets
77,134

Indefinite-lived intangible assets
79,400

Acquired assets held for sale
443,169

Deferred charges and other assets
278,319

Goodwill
625,295

Total assets acquired
2,992,407

Current liabilities
217,175

Long-term debt
270,668

Deferred preneed funeral and cemetery revenues and deferred receipts held in trusts
834,320

Assumed liabilities held for sale
162,668

Deferred income taxes
62,409

Other liabilities
279,694

Total liabilities assumed
1,826,934

Noncontrolling interest
118

Net assets acquired
$
1,165,355


We have not finalized our assessment of the fair values as there has been insufficient time between the acquisition date and the issuance of these financial statements to complete our review and final determination of fair value. We made the following adjustments to our estimates of the fair value of assets and liabilities in the first quarter of 2014 and revised the consolidated balance sheet for the year-ended December 31, 2013 included in this filing to reflect these adjustments:
 
(In thousands)
Decrease in the fair value of cemetery property
1,942

Decrease in the fair value of property and equipment, net
2,093

Decrease in the fair value of finite-lived intangible assets
29,146

Increase in the fair value of deferred preneed funeral and cemetery revenues and deferred receipts held in trust
51,463

Decrease in the fair value of deferred income taxes
(37,760
)
Other
(751
)
Total adjustment to goodwill
46,133


Goodwill, land, and certain identifiable intangible assets recorded in the acquisition are not subject to amortization; however, the goodwill and intangible assets will be tested periodically for impairment as required by the Intangible Assets Topic of the ASC. Of the $625.3 million in goodwill recognized, $281.4 million was allocated to our cemetery segment and $343.9 million was allocated to our funeral segment. As a result of the carryover of Stewart’s tax basis, $3.0 million of this goodwill is deductible for tax purposes. The identified intangible assets comprise the following:
 
Useful life
 
 
 
Minimum
 
Maximum
 
Fair Value
 
(Years)
 
(In thousands)
Preneed customer relationships related to insurance claims
10
 
20
 
$
28,500

Other preneed customer relationships
10
 
14
 
21,960

Selling and management agreements
20
 
40
 
5,900

Covenants-not-to-compete
5
 
15
 
5,480

Operating leases
26
 
34
 
6,144

Tradenames
5
 
5
 
9,150

Tradenames
 
 
Indefinite
 
77,900

Licenses and permits
 
 
Indefinite
 
1,500

Total intangible assets
 
 
 
 
$
156,534


The condensed statement of operations for the three months ended March 31, 2014 includes the results of operations of Stewart. For the three months ended March 31, 2013, the following unaudited pro forma information presents information as if the merger occurred on January 1, 2013:
 
2013
 
(In thousands)
 
(unaudited)
Revenue
$
750,105

Net income
$
64,218



SCI Direct
During 2013, we acquired an additional 20% of the outstanding shares of The Neptune Society, Inc. increasing our ownership from 70% to 90%. On January 1, 2014 The Neptune Society, Inc. changed its legal name to SCI Direct, Inc. During 2014, the Company acquired the remaining 10% of the outstanding shares of SCI Direct (formerly The Neptune Society, Inc.). SCI Direct is our direct cremation business and manages operations under various brand names, including Neptune Society, National Cremation Service, Trident Society, and Cremation Society of Virginia. This activity expands our footprint into a sector of the market that will continue to grow and that we do not currently target through our traditional funeral service and cemetery network.