EX-12.1 12 exhibit1212012630.htm EX-12.1 Exhibit 12.1 2012.6.30


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Three months ended
June 30,
Six months ended
June 30,
 
2012
2011
2012
2011
Earnings:
 
 
 
 
Pretax income
$
63,574

$
44,827

$
135,009

$
108,821

Add fixed charges as adjusted (from below)
35,794

35,712

71,284

70,920

 
$
99,368

$
80,539

$
206,293

$
179,741

Fixed charges:
 
 
 
 
Interest expense:
 
 
 
 
Corporate
$
32,682

$
32,698

$
65,076

$
65,073

Amortization of deferred financing costs
1,212

1,181

2,406

2,365

1/3 of rental expense
1,900

1,833

3,802

3,482

Fixed charges
$
35,794

$
35,712

$
71,284

$
70,920

Ratio (earnings divided by fixed charges)
2.78

2.26

2.89

2.53