EX-12.1 2 exhibit121.htm EX-12.1 Exhibit 12.1


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Three months ended
June 30,
Six months ended
June 30,
 
2011
2010
2011
2010
Earnings:
 
 
 
 
Pretax income
$
44,827

$
67,425

$
108,821

$
118,866

Add fixed charges as adjusted (from below)
35,712

34,109

70,920

67,979

 
$
80,539

$
101,534

$
179,741

$
186,845

Fixed charges:








Interest expense:








Corporate
$
32,698

$
31,458

$
65,073

$
62,498

Amortization of deferred financing costs
1,181

1,025

2,365

2,286

1/3 of rental expense
1,833

1,626

3,482

3,195

Fixed charges
$
35,712

$
34,109

$
70,920

$
67,979

Ratio (earnings divided by fixed charges)
2.26

2.98

2.53

2.75