XML 15 R7.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flow from operating activities    
Net Income (loss) $ (1,927,865) $ (1,946,963)
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities    
Depreciation and amortization 559,623 561,017
Impairment on goodwill and Intangible assets 0 0
Provision for Preference dividend 107,835 105,705
Changes in fair value of warrants 0 450,267
Stock, option, restricted stock unit and warrant expense 19,810 277,377
Foreign exchange translation adjustment (35,503) 18,715
Provision for Income taxes ( net of deferred income taxes) 21,892 (31,211)
Loss on sale of fixed assets 0 0
Increase (decrease) in:    
Accounts receivable (1,717,603) (1,028,745)
Other current assets (91,250) (16,951)
Increase (decrease) in:    
Accounts payable and accrued expenses 769,956 626,655
Net cash provided by (used in) operating activities (2,293,105) (984,134)
Cash flow from investing activities    
Purchase of fixed assets (43,374) (11,923)
Acquisition consideration 0 (100,000)
Net cash used in investing activities (43,374) (111,923)
Cash flow from financing activities    
Proceeds from bank loan and convertible notes, net 3,172,431 (19,772)
Proceeds from issuance of common shares, net 0 1,467,595
Net cash provided by financing activities 3,172,431 1,447,823
Net increase (decrease) in cash and cash equivalents 835,952 351,766
Cash and cash equivalents as at beginning of the period 431,400 1,371,331
Cash at the end of the period $ 1,267,352 $ 1,723,097