XML 51 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2018 $ 16,932 $ 4,207 $ 45,129,214 $ 86,997 $ (34,478,253) $ 10,759,097
Balance (in shares) at Dec. 31, 2018 1,693,165 420,720        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (1,965,677) (1,965,677)
Other comprehensive income (loss)       18,714   18,714
Shares Issued towards earnout $ 1,316   603,907     605,223
Shares Issued towards earnout (in shares) 131,570          
Exercise of Warrants (PIPE series A&B) $ 1,880   1,465,715     1,467,595
Exercise of Warrants (PIPE series A&B) (in shares) 187,972          
Stock Compensation expenses     277,377     277,377
Balance at Mar. 31, 2019 $ 20,128 $ 4,207 47,476,214 105,711 (36,443,930) 11,162,329
Balance (in shares) at Mar. 31, 2019 2,012,708 420,720        
Balance at Dec. 31, 2019 $ 25,221 $ 4,249 51,040,296 60,012 (40,508,231) $ 10,621,547
Balance (in shares) at Dec. 31, 2019 2,522,095 424,938       2,522,095
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (1,892,362) $ (1,892,362)
Other comprehensive income (loss)       (35,503)   (35,503)
Stock Compensation expenses     19,810     19,810
Shares Issued for Extinguishment of liability $ 5,996   1,490,004     1,496,000
Shares Issued for Extinguishment of liability (in shares) 599,610          
Conversion of accrued Interest $ 1,250   12,375     13,625
Conversion of accrued Interest (in shares) 125,000          
Balance at Mar. 31, 2020 $ 32,467 $ 4,249 $ 52,562,485 $ 24,509 $ (42,400,593) $ 10,223,117
Balance (in shares) at Mar. 31, 2020 3,246,705 424,938       3,246,705