XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.1
SCHEDULE OF FAIR VALUE OF WARRANT LIABILITIES AND DERIVATIVE LIABILITY AND INVESTMENT OPTIONS (Details) - Fair Value, Inputs, Level 3 [Member] - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Warrant [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Total beginning balance $ 185,215 $ 653,674
Issuance of equity   3,595,420
Change in fair value, modification   251,357
Change in fair value (94,396) (4,315,236)
Exercise of warrants (65,349)  
Total ending balance 25,470 185,215
Derivative [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Total beginning balance 727,000
Issuance of equity   402,000
Change in fair value (727,000) 325,000
Total ending balance 727,000
Options Held [Member]    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Total beginning balance 851,008
Issuance of equity   4,323,734
Change in fair value (208,752) (3,472,726)
Total ending balance 23,608 $ 851,008
Exercise of investment options $ (618,648)