XML 54 R45.htm IDEA: XBRL DOCUMENT v3.23.3
SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 01, 2023
Jul. 26, 2022
Jul. 22, 2022
May 03, 2022
Feb. 15, 2022
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Subsidiary, Sale of Stock [Line Items]                      
Common stock voting rights                 The holders of the Company’s common stock are entitled to one vote per share    
Common stock, shares authorized           100,000,000     100,000,000   100,000,000
Preferred stock, shares authorized           20,000,000     20,000,000   20,000,000
Common stock, par value           $ 0.01     $ 0.01   $ 0.01
Offering expenses           $ 125,800     $ 125,800  
Offerings costs                 105,000  
Incentive plan description       (i) increase the aggregate number of shares available for the grant of awards by 146,083 shares to a total of 200,000 shares, and (ii) add an “evergreen” provision whereby the number of shares authorized for issuance pursuant to awards under the Incentive Plan will be automatically increased on the first trading date immediately following the date the Company issues any share of Common Stock (defined below) to any person or entity, to the extent necessary so that the number of shares of the Company’s Common Stock authorized for issuance under the Incentive Plan will equal the greater of (x) 200,000 shares, and (y) 15% of the total number of shares of the Company’s Common Stock outstanding as of such issuance date. The Plan Amendment was approved by the Company’s shareholders at a special meeting of the Company’s shareholders held on July 14, 2022              
Stock based compensation, expenses           328,253   $ 590,190 1,638,365 1,932,553  
Share-Based Payment Arrangement, Option [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Stock based compensation, expenses           44,606   48,697 147,067 134,383  
Stock-based compensation, unamortized           93,697     $ 93,697    
Weighted average period                 1 year    
Restricted Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Stock based compensation, expenses           $ 0   6,250 $ 0 24,363  
Common stock vested restricted stock units           708          
Unissued shares for cash           $ 14,250          
Number of vested and unissued shares           0     0    
Restricted Stock Units (RSUs) [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Stock based compensation, expenses           $ 328,253   $ 590,190 $ 1,638,365 $ 1,932,553  
Stock-based compensation, unamortized           $ 2,388,221     $ 2,388,221    
Weighted average period                 2 years 3 months 18 days    
Common stock vested restricted stock units                 62,636    
Common Stock [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Issuance of common shares in exchange for RSU conversions from the reduction in force, shares           40,130 63,511   103,641 2,122  
Common Stock [Member] | Restricted Stock Units (RSUs) [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Common stock vested restricted stock units                 20,847    
RD Offering and Pipe Investment Options [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Proceeds from RD offerings   $ 8,000,000                  
Offerings costs   7,100,000                  
Payments of allocated equity   3,200,000                  
Payments of investment option liability   4,300,000                  
Payments of stock issuance costs recorded expense   $ 400,000                  
Underwriters [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Offering expenses         $ 5,800,000            
Issued shares         60,000            
Purchase of common stock         60,000            
Exercised of warrants         60,000            
Net proceeds from offering         $ 9,100,000            
Warrant liability         3,600,000            
Proceeds from issuance of warrants         $ 300,000            
IPO [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Issued shares         400,000            
Purchase of common stock         400,000            
Proceeds from common stock         $ 10,000,000.0            
Distribution Agreement [Member] | Canaccord Genuity LLC [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Common stock, par value $ 0.01                    
Common stock, offering price $ 10,000,000.0                    
Aggregate gross sales price $ 2,392,514                    
Commission percentage 3.00%                    
Offering expenses           $ 125,800     $ 125,800    
Registered Direct Securities Purchase Agreement [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Issued shares     375,000                
Purchase of common stock     258,500                
Proceeds from issuance of warrants     $ 3,000,000                
Sale of stock     116,500                
Share price     $ 0.0001                
PIPE Securities Purchase Agreement [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Issued shares     625,000                
Purchase of common stock     509,000                
Proceeds from issuance of warrants     $ 5,000,000                
Sale of stock     116,000                
Share price     $ 0.0001