XML 64 R53.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS (Details Narrative) - USD ($)
12 Months Ended
Jul. 26, 2022
Jul. 26, 2022
Jul. 22, 2022
Jul. 14, 2022
May 03, 2022
Feb. 15, 2022
Feb. 11, 2022
Sep. 16, 2021
Feb. 11, 2021
Jan. 14, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 30, 2021
Feb. 14, 2022
Dec. 30, 2020
Class of Stock [Line Items]                              
Common stock voting rights                     The holders of the Company’s common stock are entitled to one vote per share.        
Common stock, shares authorized                     100,000,000 100,000,000      
Preferred Stock, shares authorized                     20,000,000 20,000,000     20,000,000
Proceeds from common stock                     $ 17,222,099 $ 21,614,488      
Number of shares issued                       4,434      
Exercise price                       $ 233.00      
Cashless exercise of stock option                       2,876      
Inducement expense                     $ 1,125,291      
Incentive plan description         (i) increase the aggregate number of shares available for the grant of awards by 146,083 shares to a total of 200,000 shares, and (ii) add an “evergreen” provision whereby the number of shares authorized for issuance pursuant to awards under the Incentive Plan will be automatically increased on the first trading date immediately following the date the Company issues any share of Common Stock (defined below) to any person or entity, to the extent necessary so that the number of shares of the Company’s Common Stock authorized for issuance under the Incentive Plan will equal the greater of (x) 200,000 shares, and (y) 15% of the total number of shares of the Company’s Common Stock outstanding as of such issuance date. The Plan Amendment was approved by the Company’s stockholders at a special meeting of the Company’s stockholders held on July 14, 2022.                    
Stock option Exercised                     0 2,876      
Cashless issuance of common stock                     0 2,685      
Stock based compensation, expenses                     $ 2,416,266 $ 12,304,514      
Options to purchase, shares                     25,500 2,482      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right                       4,434      
Class of warrant exercised                       2,188      
Exchange of common stock warrants                       2,188      
Purchase of warrant outstanding                       19,464      
Purchase of common stock                       13,176      
Inducement expenses related to fair value of new award                       $ 826,577      
Ameri [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock                       4,434      
Magic Med Industries [Member]                              
Class of Stock [Line Items]                              
Number of shares issued               199,025              
Number of values issued               $ 39,042,282              
Common Stock [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock             60,000                
Exercise of warrants, shares                       52,861      
Number of shares issued             400,000         65,509      
Conversion of stock options into restricted stock, shares                     1,223        
Cashless exercise of stock option                       2,685      
Conversion of warrants                       65,509      
Restricted Stock units outstanding                     899        
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right             27.50                
Common Stock [Member] | Maximum [Member]                              
Class of Stock [Line Items]                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right             60,000                
Warrant [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock                       55,861      
Proceeds from issuance of warrants                       $ 3,285,171      
Cashless exercise of stock option                       2,685      
Conversion of warrants                       20,307      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right             400,000                
Sale of stock price per share             $ 25.00                
Purchase of additional warrants                           60,000  
Exchange of common stock warrants                       13,176      
Placement Agent Preferred Investment Options [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock   70,000                          
Exercise price $ 10.00 $ 10.00                          
Restricted Stock Units (RSUs) [Member]                              
Class of Stock [Line Items]                              
Conversion of stock options into restricted stock, shares                     1,223        
Stock based compensation, expenses                     $ 2,416,266 $ 12,304,514      
Stock-based compensation, unamortized                     $ 3,225,701        
Weighted average period                     2 years 9 months 18 days        
Common stock , shares issued restricted stock awards                     8,633 55,717      
Restricted Stock Units (RSUs) [Member] | Long Term Incentive Plan [Member]                              
Class of Stock [Line Items]                              
Number of shares vested                     64,053 62,013      
Restricted Stock Units (RSUs) [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Common stock , shares issued restricted stock awards                     1,856        
Number of shares vested                     62,492        
Restricted Stock [Member]                              
Class of Stock [Line Items]                              
Conversion of stock options into restricted stock, shares                     899        
Inducement expense                       $ 298,714      
Stock based compensation, expenses                     $ 24,363 $ 231,631      
Options to purchase, shares                       6,509 843    
Common stock , shares issued restricted stock awards                     331 1,485      
Restricted Stock [Member] | Long Term Incentive Plan [Member]                              
Class of Stock [Line Items]                              
Number of shares vested                     62,492 55,717      
Restricted Stock units outstanding                     126,545 117,730      
Restricted Stock [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Common stock , shares issued restricted stock awards                     708        
Share-Based Payment Arrangement, Option [Member]                              
Class of Stock [Line Items]                              
Stock based compensation, expenses                     $ 180,042 $ 60,856      
Stock-based compensation, unamortized                     $ 240,850        
Options to purchase, shares                       11,209      
Equity Option [Member]                              
Class of Stock [Line Items]                              
Weighted average period                     1 year 10 months 24 days        
Registered Direct Securities Purchase Agreement [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock     375,000               375,000        
Purchase of common stock     258,500                        
Proceeds from issuance of warrants     $ 3,000,000                        
Number of shares issued     116,500                        
Exercise price     $ 0.0001                        
Exercise price                     $ 7.78        
PIPE Securities Purchase Agreement [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock     625,000               625,000        
Purchase of common stock     509,000                        
Proceeds from issuance of warrants     $ 5,000,000                        
Number of shares issued     116,000                        
Exercise price                     $ 7.78        
Wainwright Amendment Agreements [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock     122,000                        
Exercise price     $ 7.78     $ 27.50                  
Warrant expiration     Feb. 15, 2027                        
Underwriters [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock           60,000                  
Purchase of common stock           60,000                  
Exercise of warrants, shares           60,000                  
Proceeds from issuance of warrants           $ 9,100,000                  
Offering expense           5,800,000                  
Warrant liability           3,600,000                  
Remaining recorded expenses           $ 300,000                  
Consultant [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock                       283      
Value of shares issued, services                       $ 33,467      
Holder [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Number of shares issued                       19,464      
IPO [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock           400,000                  
Purchase of common stock           400,000                  
Proceeds from common stock           $ 10,000,000                  
Offering [Member] | Expense [Member]                              
Class of Stock [Line Items]                              
Payments of stock issuance costs recorded expense                 $ 527,000 $ 663,000          
Offering [Member] | Common Stock [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock                 60,141 44,427          
Proceeds from issuance of warrants                 $ 12,800,000 $ 10,000,000          
Exercise price                   $ 225.00          
Offering [Member] | Warrant [Member]                              
Class of Stock [Line Items]                              
Purchase of common stock                 1,503,513 33,321          
Share issued per share                 $ 245.00 $ 247.50          
Issuance of initial public offering                 $ 11,624,401 $ 8,800,087          
Amount allocated to share capital                 7,016,401 4,617,087          
Amount allocated to warrant liability                 $ 5,135,000 $ 4,846,000          
Series B Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Preferred Stock, shares authorized                     3,600,000 3,600,000     3,600,000
Preferred stock, conversion                       3,275,407      
Number of shares converted to common stock                       65,509      
Preferred stock outstanding                     0 0      
Number of shares issued                       3,275,407      
Series C Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Preferred stock voting rights       Each share of Series C Preferred Stock was entitled to receive $0.10 in cash for each 10 whole shares of Series C Preferred Stock immediately prior to the Redemption. As of June 30, 2022, there were                      
Redeemable preferred stock, shares outstanding       52,684.548                      
Preferred Stock authorized for future issuances                     100,000        
PIPE Securities Purchase Agreement [Member]                              
Class of Stock [Line Items]                              
Exercise price     $ 0.0001                        
RD Offering and Pipe Investment Options [Member]                              
Class of Stock [Line Items]                              
Proceeds from RD offerings $ 8,000,000                            
Offerings costs 7,100,000   $ 251,357                        
Payments of allocated equity 3,200,000                            
Payments of investment option liability 4,300,000                            
Payments of stock issuance costs recorded expense $ 400,000