XML 48 R37.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - Magic Med Industries inc [Member]
Sep. 16, 2021
USD ($)
Assets acquired:  
Cash $ 3,055,328
Prepaid expenses and other current assets 471,202
Government remittances recoverable 25,606
Property and equipment 118,935
Right-of-use lease assets 201,653
Other assets 10,155
In process research and development 18,900,000
Psybrary and patent applications 16,600,000
Goodwill 9,834,855
Total assets acquired 49,217,734
Liabilities assumed:  
Accounts payable 828,865
Accrued expenses and other liabilities 83,007
Right-of-use lease liabilities 201,653
Deferred tax liabilities 9,061,927
Total liabilities assumed 10,175,452
Estimated fair value of net assets acquired attributable to the Company $ 39,042,282