XML 38 R27.htm IDEA: XBRL DOCUMENT v3.23.1
COMMITMENTS AND CONTINGENCIES (Tables)
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
SCHEDULE OF LEASE ASSETS AND LIABILITIES

SCHEDULE OF LEASE ASSETS AND LIABILITIES 

Lease  Classification  As of December 31, 2022   As of December 31, 2021 
Assets             
Operating  Right of use operating lease asset, net  $63,817   $176,304 
Total leased assets     $63,817   $176,304 
              
Liabilities             
Current             
Operating  Current portion of right-of-use operating lease obligation  $63,820   $107,442 
              
Long-term             
Operating  Non-current portion of right-of-use operating lease obligation       68,861 
Total lease liabilities     $63,820   $176,303 
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENT

The table below shows the future minimum rental payments, exclusive of taxes, insurance, and other costs, under the LSIH Lease:

 

Years ending December 31,  Amount 
2023  $64,235 
Total future minimum lease payments   64,235 
Less: present value adjustment   (415)
Present value of lease payments  $63,820 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM

The weighted-average remaining lease term and the weighted-average discount rate of the lease was as follows:

 

Lease Term and Discount Rate  December 31, 2022   December 31, 2021 
Remaining lease term (years)          
Operating leases   0.6    1.6 
           
Discount rate          
Operating leases   12.0%   12.0%