XML 51 R39.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE CAPITAL AND OTHER EQUITY INSTRUMENTS (Details Narrative) - USD ($)
3 Months Ended
Jul. 26, 2022
Jul. 22, 2022
May 03, 2022
Feb. 15, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Subsidiary, Sale of Stock [Line Items]              
Common stock voting rights         The holders of the Company’s common stock are entitled to one vote per share.    
Common stock, shares authorized         100,000,000   100,000,000
Preferred stock, shares authorized         20,000,000   20,000,000
Incentive plan description     (i) increase the aggregate number of shares available for the grant of awards by 146,083 shares to a total of 200,000 shares, and (ii) add an “evergreen” provision whereby the number of shares authorized for issuance pursuant to awards under the Incentive Plan will be automatically increased on the first trading date immediately following the date the Company issues any share of Common Stock (defined below) to any person or entity, to the extent necessary so that the number of shares of the Company’s Common Stock authorized for issuance under the Incentive Plan will equal the greater of (x) 200,000 shares, and (y) 15% of the total number of shares of the Company’s Common Stock outstanding as of such issuance date. The Plan Amendment was approved by the Company’s stockholders at a special meeting of the Company’s stockholders held on July 14, 2022.        
Stock based compensation, expenses         $ 484,749 $ 719,767  
Share-Based Payment Arrangement, Option [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock based compensation, expenses         48,086 36,989  
Stock-based compensation, unamortized         $ 192,764    
Weighted average period         1 year 8 months 12 days    
Restricted Stock [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock based compensation, expenses         $ 0 11,863  
Common stock vested restricted stock units         708    
Restricted Stock Units (RSUs) [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock based compensation, expenses         $ 484,749 $ 719,767  
Stock-based compensation, unamortized         $ 2,790,640    
Weighted average period         2 years 7 months 6 days    
Common stock vested restricted stock units         2,820    
Restricted Stock Units (RSUs) [Member] | Common Stock [Member]              
Subsidiary, Sale of Stock [Line Items]              
Common stock vested restricted stock units         65,312    
Common stock vested restricted stock units         1,313    
RD Offering and Pipe Investment Options [Member]              
Subsidiary, Sale of Stock [Line Items]              
Proceeds from RD offerings $ 8,000,000            
Offerings costs 7,100,000            
Payments of allocated equity 3,200,000            
Payments of investment option liability 4,300,000            
Payments of stock issuance costs recorded expense $ 400,000            
Registered Direct Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock Issued During Period, Shares, New Issues   375,000          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   258,500          
Proceeds from issuance of warrants   $ 3,000,000          
Sale of Stock, Number of Shares Issued in Transaction   116,500          
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.0001          
PIPE Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock Issued During Period, Shares, New Issues   625,000          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   509,000          
Proceeds from issuance of warrants   $ 5,000,000          
Sale of Stock, Number of Shares Issued in Transaction   116,000          
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.0001          
Underwriters [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock Issued During Period, Shares, New Issues       60,000      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       60,000      
Stock issued during period shares warrant exercised.       60,000      
Proceeds from Issuance Initial Public Offering       $ 9,100,000      
Deferred Offering Costs       5,800,000      
[custom:WarrantLiability-0]       3,600,000      
Proceeds from issuance of warrants       $ 300,000      
IPO [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock Issued During Period, Shares, New Issues       400,000      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       400,000      
Proceeds from common stock       $ 10,000,000