XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Mezzanine Equity and Shareholders' Equity - USD ($)
Series C Redeemable Preferred Stock [Member]
Redeemable Noncontrolling Interest [Member]
Temporary Equity [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 32,754 $ 2,022 $ 15,321,699 $ (11,759,557) $ (181,277) $ 3,415,641
Mezzanine equity beginning balance, shares at Dec. 31, 2020              
Beginning balance, shares at Dec. 31, 2020       3,275,407 202,249        
January 2021 registered direct offering, net of offering costs       $ 444 4,616,643 4,617,087
January 2021 registered direct offering, net of offering costs, shares         44,427        
February 2021 registered direct offering, net of offering costs       $ 601 7,015,800 7,016,401
February 2021 registered direct offering, net of offering costs, shares         60,141        
Consideration paid pursuant to amalgamation agreement       $ 1,990 39,040,292 39,042,282
Consideration paid pursuant to amalgamation agreement, shares         199,025        
Exercise of warrants       $ 530 3,284,641 3,285,171
Exercise of warrants, shares         52,861        
Exercise of options       $ 27 (27)
Exercise of options, shares         2,685       2,876
Induced conversion of stock options into restricted stock awards       $ 203 1,125,088 $ 1,125,291
Induced conversion of stock options into restricted stock awards, shares         20,307        
Stock-based compensation       12,597,001 12,597,001
Common stock issued in lieu of cash for services       $ 3 33,464 33,467
Common stock issued in lieu of cash for services, shares         283        
Common stock issued pursuant to exercise of warrant put rights       $ 44 (44)
Common stock issued pursuant to exercise of warrant put rights, shares         4,434        
Conversion of Series B preferred shares       $ (32,754) $ 655 32,099
Conversion of Series B preferred shares, shares       (3,275,407) 65,509        
Foreign exchange translation loss       150,475 150,475
Net loss (48,976,896) (48,976,896)
Preferred dividends attributable to redeemable non-controlling interest                
Accretion of embedded derivative to redemption value                
Ending balance, value at Dec. 31, 2021 $ 6,519 83,066,656 (60,736,453) (30,802) 22,305,920
Mezzanine equity Ending balance, shares at Dec. 31, 2021              
Ending balance, shares at Dec. 31, 2021       651,921        
Stock-based compensation   2,620,671 2,620,671
Foreign exchange translation loss   (505,932) (505,932)
Net loss   (18,471,333) (18,471,333)
February 2022 registered direct offering, net of offering costs   $ 4,000 5,798,464 5,802,464
February 2022 registered direct offering, net of offering costs, shares         400,000        
Conversion of RSUs into common shares   $ 9 (9)
Conversion of RSUs into common shares, shares         899        
Redeemable non-controlling interest, net of $402,000 embedded derivative and net of issuance costs of $41,962 $ 556,038 556,038  
Redeemable noncontrolling interest, net of $402,000 embedded derivative and net of issuance costs of $41,962, shares   1,000             556,038
Issuance of redeemable Series C preferred stock $ 527 527   (527) $ (527)
Issuance of redeemable Series C preferred stock, shares 52,685                
Preferred dividends attributable to redeemable non-controlling interest 33,014 33,014   (33,014) (33,014)
Accretion of embedded derivative to redemption value 295,976 295,976   (295,976) (295,976)
Conversion of RSAs into common shares   $ 12 (12)
Conversion of RSAs into common shares, shares         1,223        
July 2022 registered direct offering, PIPE offering, modification of warrants and exercise of pre-funded warrants, net of offering costs   $ 10,000 3,239,124 3,249,124
July 2022 registered direct offering, PIPE offering, modification of warrants and exercise of pre-funded warrants, net of offering costs, shares         1,000,000        
Issuance of rounded shares as a result of the reverse stock split   $ 242 (242)
Issuance of rounded shares as a result of the reverse stock split, shares         24,228        
Redemption of Series C preferred stock $ (527) (527)   527 527
Redemption of Series C preferred stock, shares (52,685)                
Ending balance, value at Dec. 31, 2022 $ 885,028 $ 885,028   $ 20,782 $ 94,395,662 $ (79,207,786) $ (536,734) $ 14,671,924
Mezzanine equity Ending balance, shares at Dec. 31, 2022 1,000              
Ending balance, shares at Dec. 31, 2022         2,078,271