XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 32,754 $ 100,951 $ 15,222,770 $ (11,759,557) $ (181,277) $ 3,415,641
Beginning balance, shares at Dec. 31, 2020 3,275,407 10,095,109        
January 2021 registered direct offering $ 22,213 4,594,874 4,617,087
January 2021 registered direct offering, shares   2,221,334        
February 2021 registered direct offering $ 30,070 6,986,331 7,016,401
February 2021 registered direct offering, shares   3,007,026        
Stock-based compensation 3,591,565 3,591,565
Induced conversion of stock options into restricted stock awards 298,714 298,714
Conversion of Series B Preferred Stock $ (32,754) $ 32,754
Conversion of series B preferred stock, shares (3,275,407) 3,275,407        
Exercise of warrants $ 8,511 3,258,734 3,267,245
Exercise of warrants, shares   851,099        
Foreign currency translation gain 35,736 35,736
Net loss (3,250,711) (3,250,711)
Ending balance, value at Mar. 31, 2021 $ 194,499 33,952,988 (15,010,268) (145,541) 18,991,678
Ending balance, shares at Mar. 31, 2021 19,449,975        
Beginning balance, value at Dec. 31, 2021 $ 325,785 82,747,390 (60,736,453) (30,802) 22,305,920
Beginning balance, shares at Dec. 31, 2021 32,578,475        
Stock-based compensation 768,619 768,619
Foreign currency translation gain 88,709 88,709
Net loss (4,524,014) (4,524,014)
February 2022 registered direct offering $ 200,000 5,602,464 5,802,464
February 2022 registered direct offering, shares   20,000,000        
Conversion of RSUs into common shares $ 449 (449)
Conversion of RSUs into common shares, shares   44,932        
Ending balance, value at Mar. 31, 2022 $ 526,234 $ 89,118,024 $ (65,260,467) $ 57,907 $ 24,441,698
Ending balance, shares at Mar. 31, 2022 52,623,407