XML 60 R46.htm IDEA: XBRL DOCUMENT v3.22.1
SCHEDULE OF STOCK OPTIONS (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Equity [Abstract]      
Number of Shares, Outstanding at beginning 929,765 797,373  
Weighted Average Exercise Price, Outstanding at beginning $ 1.53 $ 1.99  
Weighted Average Grant Date Fair Value, Outstanding at beginning $ 2.50 $ 0.72  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 5 years 3 months 18 days 6 years 1 month 6 days 5 years
Number of Shares, Granted 124,100 378,800  
Weighted Average Exercise Price, Granted $ 2.98 $ 0.94  
Weighted Average Grant Date Fair Value, Granted $ 2.32 $ 5.22  
Number of Shares, Expired, forfeited, or cancelled (692,475) (246,408)  
Weighted Average Exercise Price, Expired, forfeited, or cancelled $ 1.69 $ 1.94  
Weighted Average Grant Date Fair Value, Expired, forfeited, or cancelled $ 1.62 $ 0.88  
Aggregate Intrinsic Value, Outstanding $ 2,537,245    
Number of Shares,Options assumed pursuant to acquisition of Magic Med 973,840    
Weighted Average Exercise Price, Options assumed pursuant to acquisition of Magic Med $ 1.34    
Weighted Average Grant Date Fair Value, Options assumed pursuant to acquisition of Magic Med $ 1.84    
Number of Shares, Exercised (143,796)    
Weighted Average Exercise Price, Exercised $ 0.23    
Weighted Average Grant Date Fair Value, Exercised $ 5.69    
Number of Shares, Outstanding at end 1,191,434 929,765 797,373
Weighted Average Exercise Price, Outstanding at end $ 1.58 $ 1.53 $ 1.99
Weighted Average Grant Date Fair Value, Outstanding at end $ 2.07 $ 2.50 $ 0.72
Aggregate Intrinsic Value, Outstanding $ 34,333 $ 2,537,245  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number 958,915    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 1.50    
Weighted Average Grant Date Fair Value, Exercisable $ 2.01    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term 4 years 6 months    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value $ 13,733