XML 37 R23.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF INTEREST EXPENSE AND AMORTIZATION OF DEBT DISCOUNT

 

   Interest Expense   Amortization of Debt Discount   Total 
February 2019 Note  $-   $3,840   $3,840 
April 2019 Convertible Notes   13,970    5,842    19,812 
July 2019 Note   53,342    44,704    98,046 
December 2019 Note   -    1,427    1,427 
February 2020 Note   2,545    50,912    53,457 
Alpha Note   86,762    181,906    268,668 
Total  $156,619   $288,631   $445,250 
SCHEDULE OF BENEFICIAL CONVERSION FEATURE AND WARRANTS

 

  

Beneficial Conversion

Feature

   Warrants 
Stock Price   CAD $ 1.10    CAD $ 1.10 
Exercise Price   CAD $ 0.51    CAD $ 0.51 
Dividend Yield   N/A    0.00%
Expected Volatility   N/A    96.0%
Weighted Average Risk-Free Interest Rate   N/A    2.31 
Number of Shares   N/A    130,920 
Value (USD)  $17,851   $32,149 
Term (in years)   N/A    5.0