XML 46 R36.htm IDEA: XBRL DOCUMENT v3.21.2
AMALGAMATION WITH MAGICMED INDUSTRIES INC. (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended 16 Months Ended
May 24, 2021
May 24, 2020
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2021
Sep. 30, 2021
Business Acquisition [Line Items]                
Shares issue and outstanding percentage             36.60%  
Shares issue and outstanding percentage 2000.00%              
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross         80,000      
Magic Med Industries Inc [Member]                
Business Acquisition [Line Items]                
Business Combination, Consideration Transferred   $ 27,067,310            
Warrants and Rights Outstanding   10,724,578            
Payments to Acquire Businesses, Gross   48,104,209            
Business Combination, Acquisition Related Costs         $ 200,000      
Business Acquisition, Pro Forma Revenue       $ 0
Business Acquisition, Pro Forma Net Income (Loss)     $ (3,726,677) $ (862,582) $ (10,922,678) $ (2,810,104)   $ 183,753
Amalgamation Agreement [Member]                
Business Acquisition [Line Items]                
Shares issue and outstanding percentage             31.70%  
Stock issued during period, shares         9,951,217      
Amalgamation Agreement [Member] | Magic Med Shares [Member]                
Business Acquisition [Line Items]                
Stock issued during period, shares         9,951,237      
Amalgamation Agreement [Member] | Magic Med Industries Inc [Member]                
Business Acquisition [Line Items]                
Total purchase price value   $ 48,104,210            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares   37,463,673            
Equity Method Investment, Ownership Percentage   100.00%            
Business Combination, Consideration Transferred   $ 27,067,310            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right   5,913,672            
Warrants and Rights Outstanding   $ 10,724,579            
Fair value of the options   1,535,790            
Payments to Acquire Businesses, Gross   1,250,394            
Acquisition Costs, Period Cost   285,396            
Goodwill, Purchase Accounting Adjustments   $ 9,061,927            
Amalgamation Agreement [Member] | Magic Med Industries Inc [Member] | Maximum [Member]                
Business Acquisition [Line Items]                
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross   973,840            
Common Stock [Member]                
Business Acquisition [Line Items]                
Shares issue and outstanding percentage 3660.00%              
Common Stock [Member] | Amalgamation Agreement [Member]                
Business Acquisition [Line Items]                
Shares issue and outstanding percentage         3170.00%      
Redeemable Preferred Shares [Member] | Amalgamation Agreement [Member]                
Business Acquisition [Line Items]                
Shares issued, price per share     $ 0.000001   $ 0.000001     $ 0.000001
Warrant [Member] | Amalgamation Agreement [Member]                
Business Acquisition [Line Items]                
Stock issued during period, shares         7,404,101