XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF STOCK OPTIONS (Details)
9 Months Ended
Sep. 30, 2021
USD ($)
$ / shares
shares
Equity [Abstract]  
Number of Shares, Outstanding at beginning | shares 929,765
Weighted Average Exercise Price, Outstanding at beginning $ 1.53
Weighted Average Grant Date Fair Value, Outstanding at beginning $ 2.50
Number of Shares, Granted | shares 80,000
Weighted Average Exercise Price, Granted $ 3.50
Weighted Average Grant Date Fair Value, Granted $ 2.81
Number of Shares,Options assumed pursuant to acquisition of Magic Med | shares 973,840
Weighted Average Exercise Price, Options assumed pursuant to acquisition of Magic Med $ 1.34
Weighted Average Grant Date Fair Value, Options assumed pursuant to acquisition of Magic Med $ 1.83
Number of Shares, Exercised | shares (143,796)
Weighted Average Exercise Price, Exercised $ 0.23
Weighted Average Grant Date Fair Value, Exercised $ 5.69
Number of Shares, Expired, forfeited, or cancelled | shares (692,475)
Weighted Average Exercise Price, Expired, forfeited, or cancelled $ 1.69
Weighted Average Grant Date Fair Value, Expired, forfeited, or cancelled $ 1.98
Number of Shares, Outstanding at end | shares 1,147,334
Weighted Average Exercise Price, Outstanding at end $ 1.57
Weighted Average Grant Date Fair Value, Outstanding at end $ 2.09
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 5 years 8 months 12 days
Aggregate Intrinsic Value, Outstanding | $ $ 730,438
Number of Shares, Exercisable at ending | shares 931,810
Weighted Average Exercise Price, Exercisable at ending $ 1.52
Weighted Average Grant Date Fair Value, Exercisable $ 2.00
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term 4 years 10 months 24 days
Aggregate Intrinsic Value, Exercisable | $ $ 550,191