XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total
Balance at Dec. 31, 2019 $ 55,739 $ 3,039,163 $ (4,894,881) $ (11,622) $ (1,811,601)
Balance, shares at Dec. 31, 2019 5,573,915        
Common stock issued for accounts payable $ 859 172,623 173,482
Common stock issued for accounts payable, shares 85,942        
Warrants issued in conjunction with notes payable 32,149 32,149
Beneficial conversion feature issued with note payable 17,851 17,851
Foreign exchange gain/loss (12,698) (12,698)
Net loss (1,098,461) (1,098,461)
Balance at Mar. 31, 2020 $ 56,598 3,261,786 (5,993,342) (24,320) (2,699,278)
Balance, shares at Mar. 31, 2020 5,659,857        
Balance at Dec. 31, 2020 $ 32,754 $ 100,951 15,222,770 (11,759,557) (181,277) 3,415,641
Balance, shares at Dec. 31, 2020 3,275,407 10,095,109        
January 2021 registered direct offering $ 22,213 4,594,874 4,617,087
January 2021 registered direct offering, shares 2,221,334        
February 2021 registered direct offering $ 30,070 6,986,331 7,016,401
February 2021 registered direct offering, shares 3,007,026        
Stock based compensation     3,591,565     3,591,565
Induced conversion of stock options into restricted stock awards 298,714 298,714
Conversion of Series B preferred stock $ (32,754) $ 32,754
Conversion of Series B preferred stock, shares (3,275,407) 3,275,407        
Exercise of warrants $ 8,511 3,258,734 3,267,245
Exercise of warrants, shares 851,099        
Foreign exchange gain/loss 35,736 35,736
Net loss (3,250,711) (3,250,711)
Balance at Mar. 31, 2021 $ 194,499 $ 33,952,988 $ (15,010,268) $ (145,541) $ 18,991,678
Balance, shares at Mar. 31, 2021 19,449,975