XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Revenue $ 8,483,030 $ 9,148,857 $ 26,340,499 $ 30,850,110
Cost of revenue 6,595,533 7,249,406 20,753,306 24,428,520
Gross profit 1,887,497 1,899,451 5,587,193 6,421,590
Operating expenses        
Selling, General and administration 2,449,919 2,902,401 7,845,160 9,075,751
Depreciation and amortization 556,333 562,050 1,649,819 1,685,637
Operating expenses 3,006,252 3,464,451 9,494,979 10,761,388
Operating Income (loss) (1,118,755) (1,565,000) (3,907,786) (4,339,798)
Interest benefit (expenses) 128,842 (252,648) (403,506) (551,862)
Changes in fair value of warrant liability 1,857,889 1,796,174
Others, net 882 (9) 3,693 4,557
Income (loss) before income taxes (989,031) 40,232 (4,307,599) (3,090,929)
Income tax benefit (expenses) 27,857 1,067 (11,520) 15,688
Income (loss) after income taxes (961,174) 41,299 (4,319,119) (3,075,241)
Net income attributable to non-controlling interest
Net Income (loss) attributable to the Company (961,174) 41,299 (4,319,119) (3,075,241)
Dividend on preferred stock (109,457) (106,765) (325,127) (318,704)
Net Income (loss) attributable to common stock holders (1,070,631) (65,466) (4,644,246) (3,393,945)
Other comprehensive income (loss), net of tax        
Foreign exchange translation 11,902 (17,979) (8,247) (17,406)
Total Comprehensive Income (loss) $ (1,058,729) $ (83,445) $ (4,652,493) $ (3,411,351)
Basic income (loss) per share $ (0.2) $ (0.03) $ (1.11) $ (1.70)
Diluted income (loss) per share $ (0.2) $ (0.03) $ (1.11) $ (1.70)
Basic weighted average number of common shares outstanding 5,289,099 2,113,227 4,172,526 1,999,390
Diluted weighted average number of common shares outstanding 5,289,099 2,113,227 4,172,526 1,999,390