XML 77 R51.htm IDEA: XBRL DOCUMENT v3.20.2
Revision of Prior Year Financial Statements (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Accounting Changes and Error Corrections [Abstract]    
Schedule of Consolidated Financial Statements Previously

The following tables summarize the effects of the revisions on the specific items presented in the Company’s historical consolidated financial statements previously included in the Company’s Annual Report for the year ended December 31, 2019:

 

    December 31, 2019  
     As Previously              
     Reported     Adjustment     As Revised  
Balance Sheet                        
Other Assets                        
Operating lease right of use asset, net   $ -     $ 286,163     $ 286,163  
Total Other Assets     17,405,998       286,163       17,692,161  
Total Assets   $ 25,005,152     $ 286,163     $ 25,291,315  
                         
Current Liabilities                        
Current portion – operating lease liability   $ -     $ 120,052     $ 120,052  
Total Current Liabilities     14,383,605       120,052       14,503,657  
Long-term Liabilities                        
Operating lease liability, net     -       169,897       169,897  
      -       169,897       169,897  
Total Liabilities   $ 14,383,605     $ 289,949     $ 14,673,554  
                         
Stockholders’ Equity                        
Accumulated Deficit   $ (40,508,231 )   $ (3,788 )   $ (40,512,019 )
Total Stockholders’ Equity     10,621,547       (3,788 )     10,617,764  
Total Liabilities and Stockholders’ Equity   $ 25,005,152       286,163       25,291,315  

 

    For the year ended December 31, 2019  
    As Previously              
    Reported     Adjustments     As Revised  
Statement of Operations                        
Total Long-term Liabilities                        
Interest expense   $ (691,138 )   $ (3,788 )   $ (694,926 )
Total other income (expenses)     1,109,576       (3,788 )     1,105,788  
Loss before income taxes     (5,215,318 )     (3,788 )     (5,219,106 )
Net loss     (5,603,975 )     (3,788 )     (5,607,763 )
Net loss attributable to common stockholders     (6,029,978 )     (3,788 )     (6,033,766 )
Total comprehensive loss     (6,056,963 )     (3,788 )     (6,060,751 )
Comprehensive loss attributable to Company   $ (6,056,963 )   $ (3,788 )   $ (6,060,751 )
Basic and diluted loss per share   $ (2.83 )   $ -     $ (2.83 )
                         
Statements of Cash Flows                        
Net loss   $ (6,029,978 )   $ (3,788 )   $ (6,033,766 )
Amortization of right of use asset     -       3,788       3,788  
Net Cash Used in Operating Activities   $ (2,453,123 )   $ -     $ (2,453,123 )

 

    For the year ended December 31, 2019  
    As Previously              
    Reported     Adjustments     As Revised  
Statement of Stockholders’ Deficit                        
Net loss   $ (6,029,978 )   $ (3,788 )   $ (6,033,766 )
Accumulated deficit ending balance   $ (40,508,231 )   $ (3,788 )   $ (40,512,019 )
Total stockholders’ equity ending balance   $ 10,621,547     $ (3,788 )   $ 10,617,764  

The following tables summarize the effects of the revisions on the specific items presented in the Company’s historical consolidated financial statements previously included in the Company’s Annual Report for the year ended December 31, 2019 and the Company’s Quarterly Reports on Form 10-Q for the periods ended June 30, 2019 and September 30, 2019:

 

    December 31, 2019  
    As Previously Reported     Adjustment     As Revised  
Balance Sheet                        
Other Assets                        
Operating lease right of use asset, net   $ -     $ 286,163     $ 286,163  
Total Other Assets     17,405,998       286,163       17,692,161  
Total Assets   $ 25,005,152     $ 286,163     $ 25,291,313  
                         
Current Liabilities                        
Current portion – operating lease liability   $ -     $ 120,052     $ 120,052  
Total Current Liabilities     14,383,605       120,052       14,503,657  
Long-term Liabilities                        
Operating lease liability, net     -       169,897       169,897  
Total Long-term Liabilities     -       169,897       169,897  
Total Liabilities   $ 14,383,605     $ 289,949     $ 14,673,554  
                         
Stockholders’ Equity                        
Accumulated Deficit   $ (40,508,231 )   $ (3,788 )   $ (40,512,019 )
Total Stockholders’ Equity     10,621,547       (3,788 )     10,617,764  
Total Liabilities and Stockholders’ Equity   $ 25,005,152       286,163       25,291,315  

 

    For the year ended December 31, 2019  
    As Previously Reported     Adjustments     As Revised  
Statement of Operations                        
Interest expense   $ (691,138 )   $ (3,788 )   $ (694,926 )
Total other income (expenses)     1,109,576       (3,788 )     1,105,788  
Loss before income taxes     (5,215,318 )     (3,788 )     (5,219,106 )
Net loss     (5,603,975 )     (3,788 )     (5,607,763 )
Net loss attributable to common stockholders     (6,029,978 )     (3,788 )     (6,033,766 )
Total comprehensive loss     (6,056,963 )     (3,788 )     (6,060,751 )
Comprehensive loss attributable to Company   $ (6,056,963 )   $ (3,788 )   $ (6,060,751 )
Basic and diluted loss per share   $ (2.83 )   $ -     $ (2.83 )
                         
Statements of Cash Flows                        
Net loss   $ (6,029,978 )   $ (3,788 )   $ (6,033,766 )
Amortization of right of use asset     -       3,788       3,788  
Net Cash Used in Operating Activities   $ (2,453,123 )   $ -     $ (2,453,123 )

 

    For the year ended December 31, 2019  
    As Previously Reported     Adjustments     As Revised  
Statement of Stockholders’ Deficit                        
Net loss   $ (6,029,978 )   $ (3,788 )   $ (6,033,766 )
Accumulated deficit ending balance   $ (40,508,231 )   $ (3,788 )   $ (40,512,019 )
Total stockholders’ equity ending balance   $ 10,621,547     $ (3,788 )   $ 10,617,764  

 

The following tables summarize the effects of the revisions on the specific items presented in the Company’s historical unaudited condensed consolidated balance sheets previously included in the Company’s Quarterly Reports on Form 10-Q for the periods ended June 30, 2019 and September 30, 2019:

 

    September 30, 2019  
    As Previously Reported     Adjustment     As Revised  
Balance Sheet                        
Other Assets                        
Operating lease right of use asset, net   $ -     $ 315,187     $ 315,187  
Total Other Assets     18,511,902       315,187       18,827,089  
Total Assets   $ 29,477,833     $ 315,187     $ 29,793,020  
                         
Current Liabilities                        
Current portion – operating lease liability   $ -     $ 116,665     $ 116,665  
Total Current Liabilities     14,365,829       116,665       14,482,494  
Long-term Liabilities                        
Operating lease liability, net     -       198,522       198,522  
Total Long-term Liabilities     4,251,103       198,522       4,449,625  
Total Liabilities   $ 18,616,932     $ 315,187     $ 18,932,119  
                         
Stockholders’ Equity                        
Accumulated Deficit   $ (37,806,731 )   $ -     $ (37,806,731 )
Total Stockholders’ Equity     10,860,901       -       10,860,901  
Total Liabilities and Stockholders’ Equity   $ 29,477,833     $ 315,187     $ 29,793,020  

 

    June 30, 2019  
    As Previously Reported     Adjustment     As Revised  
Balance Sheet                        
Other Assets                        
Operating lease right of use asset, net   $ -     $ 343,715     $ 343,715  
Total Other Assets     17,967,963       343,715       18,311,678  
Total Assets   $ 26,656,309     $ 343,715     $ 27,000,024  
                         
Current Liabilities                        
Current portion – operating lease liability   $ -     $ 113,338     $ 113,338  
Total Current Liabilities     13,408,946       113,338       13,522,284  
Long-term Liabilities                        
Operating lease liability, net     -       230,377       230,377  
Total Long-term Liabilities     -       230,377       230,377  
Total Liabilities   $ 13,408,946     $ 343,715     $ 13,752,661  
                         
Stockholders’ Equity                        
Accumulated Deficit   $ (37,872,197 )   $ -     $ (37,872,197 )
Total Stockholders’ Equity     13,247,363       -       13,247,363  
Total Liabilities and Stockholders’ Equity   $ 26,656,309     $ 343,715     $ 27,000,024