XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Changes In Stockholders' Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-In Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 7,265 $ 4,054 $ 34,397,541 $ 36,877 $ (14,997,552) $ 19,448,185
Balance, shares at Dec. 31, 2017 726,509 405,395        
Net loss for the period (19,480,701) (19,480,701)
Other comprehensive income (loss) 50,120 50,122
Warrants conversion to shares $ 7,815 698,453 706,268
Warrants conversion to shares, shares 781,486        
Shares Issued as consideration for acquisition of Subsidiary (ATCG) $ 113 605,110 605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG), shares 11,334          
Shares Issued towards earnout $ 156 642,694 642,850
Shares Issued towards earnout, shares 15,561        
Stock, Option, RSU and Warrant Expense 1,239,989 1,239,989
Compensation to Directors $ 39 (39)
Compensation to Directors, shares 3,875        
Conversion of Options $ 224 806,175 806,399
Conversion of Options, shares 22,400        
Shares issued - Private Placement $ 1,300 4,249,960 4,251,260
Shares issued - Private Placement, shares 130,000        
Issuance of Preference shares for Q1 and Q2 dividend $ 153 766,055 766,208
Issuance of Preference shares for Q1 and Q2 dividend, shares 15,325        
Shares Issued on separation $ 20 11,480 11,500
Shares Issued on separation, shares 2,000        
LSV - Preferred Dividend 1,711,796 1,711,796
Balance at Dec. 31, 2018 $ 16,932 $ 4,207 45,129,214 86,997 (34,478,253) 10,759,097
Balance, shares at Dec. 31, 2018 1,693,165 420,720        
Net loss for the period (6,033,766) (6,033,766)
Other comprehensive income (loss) (26,985) (26,985)
Shares Issued towards earnout $ 1,316 603,909 605,225
Shares Issued towards earnout, shares 131,570        
Exercise of Warrants (PIPE series A&B) $ 6,881 4,509,927 4,516,808
Exercise of Warrants (PIPE series A&B), shares 688,097        
Stock Compensation expenses 586,495 586,495
Preferred stock issued $ 42 210,844 210,886
Preferred stock issued, shares 4,218        
Shares issued for Fraction shares on reverse split $ 93 (93)
Shares issued for Fraction shares on reverse split, shares 9,263        
Balance at Dec. 31, 2019 $ 25,221 $ 4,249 $ 51,040,296 $ 60,012 $ (40,512,019) $ 10,617,759
Balance, shares at Dec. 31, 2019 2,522,095 424,938