XML 36 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-In Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 7,265 $ 4,054 $ 34,397,541 $ 36,877 $ (14,997,552) $ 19,448,185
Balance, shares at Dec. 31, 2017 726,509 405,395        
Net loss for the period (19,480,701) (19,480,701)
Other comprehensive income (loss) 50,120 50,122
Warrants conversion to shares $ 7,815 698,453 706,268
Warrants conversion to shares, shares 781,486        
Shares Issued as consideration for acquisition of Subsidiary (ATCG) $ 113 605,110 605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG), shares 11,334          
Shares Issued towards earnout $ 156 642,694 642,850
Shares Issued towards earnout, shares 15,561        
Stock, Option, RSU and Warrant Expense 1,239,989 1,239,989
Compensation to Directors $ 39 (39)
Compensation to Directors, shares 3,875        
Conversion of Options $ 224 806,175 806,399
Conversion of Options, shares 22,400        
Shares issued - Private Placement $ 1,300 4,249,960 4,251,260
Shares issued - Private Placement, shares 130,000        
Issuance of Preference shares for Q1 and Q2 dividend $ 153 766,055 766,208
Issuance of Preference shares for Q1 and Q2 dividend, shares 15,325        
Shares Issued on separation $ 20 11,480 11,500
Shares Issued on separation, shares 2,000        
LSV - Preferred Dividend 1,711,796 1,711,796
Balance at Dec. 31, 2018 $ 16,932 $ 4,207 45,129,214 86,997 (34,478,253) 10,759,097
Balance, shares at Dec. 31, 2018 1,693,165 420,720        
Net loss for the period (1,965,677) (1,965,677)
Other comprehensive income (loss) 18,714 18,714
Shares Issued towards earnout $ 1,316 603,907 605,223
Shares Issued towards earnout, shares 131,570        
Exercise of Warrants (PIPE series A&B) $ 1,880 1,465,715 1,467,595
Exercise of Warrants (PIPE series A&B), shares 187,972        
Stock Compensation expenses 277,377 277,377
Balance at Mar. 31, 2019 $ 20,128 $ 4,207 47,476,214 105,711 (36,443,930) 11,162,329
Balance, shares at Mar. 31, 2019 2,012,708 420,720        
Balance at Dec. 31, 2018 $ 16,932 $ 4,207 45,129,214 86,997 (34,478,253) 10,759,097
Balance, shares at Dec. 31, 2018 1,693,165 420,720        
Net loss for the period (6,033,766) (6,033,766)
Other comprehensive income (loss) (26,985) (26,985)
Shares Issued towards earnout $ 1,316 603,909 605,225
Shares Issued towards earnout, shares 131,570        
Exercise of Warrants (PIPE series A&B) $ 6,881 4,509,927 4,516,808
Exercise of Warrants (PIPE series A&B), shares 688,097        
Stock Compensation expenses 586,495 586,495
Preferred stock issued $ 42 210,844 210,886
Preferred stock issued, shares 4,218        
Shares issued for Fraction shares on reverse stock split $ 93 (93)
Shares issued for Fraction shares on reverse stock split, shares 9,263        
Balance at Dec. 31, 2019 $ 25,221 $ 4,249 51,040,296 60,012 (40,512,019) 10,617,759
Balance, shares at Dec. 31, 2019 2,522,095 424,938        
Net loss for the period (1,896,043) (1,896,043)
Other comprehensive income (loss) (35,503) (35,503)
Stock Compensation expenses 19,810 19,810
Shares Issued for Extinguishment of liability $ 5,996 1,490,004 1,496,000
Shares Issued for Extinguishment of liability, shares 599,610        
Conversion of accrued Interest $ 1,250 12,375 13,625
Conversion of accrued Interest, shares 125,000        
Balance at Mar. 31, 2020 $ 32,467 $ 4,249 $ 52,562,485 $ 24,509 $ (42,408,062) $ 10,215,648
Balance, shares at Mar. 31, 2020 3,246,705 424,938