XML 33 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets:      
Cash and cash equivalents $ 1,267,352 $ 431,400 $ 1,371,331
Accounts receivable 8,101,751 6,384,148 7,871,422
Other current assets 874,856 783,606 818,600
Total current assets 10,243,959 7,599,154 10,061,353
Other assets:      
Property and equipment, net 115,521 83,128 58,892
Intangible assets, net 3,035,580 3,584,221 5,778,036
Goodwill 13,729,770 13,729,770 13,729,770
Operating lease right of use asset, net 918,903 286,161
Deferred income tax assets, net 11,349 8,879 9,399
Total other assets 17,811,123 17,692,161 19,576,097
Total assets 28,055,082 25,291,313 29,637,450
Current liabilities:      
Line of credit 4,553,492 2,881,061 3,950,681
Accounts payable 5,254,231 4,696,352 4,377,794
Other accrued expenses 2,177,206 1,989,894 1,697,636
Current portion - operating lease liability 186,389 120,052
Current portion - long-term notes 6,450
Convertible notes 1,000,000 1,000,000 1,250,000
Debentures 1,500,000 1,000,000
Consideration payable - cash 1,000,000 2,496,000 2,696,000
Consideration payable - equity   605,223
Short term Loans 1,000,000
Dividend payable - Preferred stock 428,133 320,298 105,181
Total current liabilities 17,099,458 14,503,657 14,688,965
Long-term liabilities:      
Operating lease liability - net 739,977 169,897
Warrant liability   4,189,388
Total long-term liabilities 739,977 169,897 4,189,388
Total liabilities 17,839,434 14,673,554 18,878,353
Stockholders' equity:      
Preferred stock value 4,249 4,249 4,207
Common stock value 32,467 25,221 16,932
Additional paid-in capital 52,562,485 51,040,296 45,129,214
Accumulated deficit (42,408,062) (40,512,019) (34,478,253)
Accumulated other comprehensive income (loss) 24,509 60,012 86,997
Total stockholders' equity 10,215,648 10,617,759 10,759,097
Total liabilities and stockholders' equity $ 28,055,082 $ 25,291,315 $ 29,637,450