XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
AUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]            
Net revenue $ 12,529,928 $ 10,058,558 $ 37,139,114 $ 23,758,460 $ 36,145,589 $ 20,261,172
Cost of revenue 9,966,490 8,361,960 28,941,535 18,897,059 29,608,932 13,391,504
Gross profit 2,563,438 1,696,598 8,197,579 4,861,401 6,536,657 6,869,668
Operating expenses:            
Selling and marketing 402,846 137,024 1,170,051 401,487 417,249 119,847
General and administration 5,283,059 1,326,327 12,389,581 5,316,390 8,552,966 5,721,633
Acquisition related expenses 5,694 1,015,558 390,174 1,630,778 1,585,136 1,655,962
Depreciation and amortization 817,284 509,377 2,332,041 722,390 1,361,169 166,208
Operating expenses 6,508,883 2,988,286 16,281,847 8,071,045 11,916,520 7,663,650
Operating income (loss) (3,945,445) (1,291,688) (8,084,268) (3,209,644) (5,379,863) (793,982)
Interest expenses (132,973) (290,423) (388,122) (674,683) (751,074) (238,471)
Interest income/other income         0 89,918
Other income         16,604 0
Changes in estimates 0 0 400,000 0 (410,817) 0
Others, net 17,446 (195,518) 21,921 (197,679)    
Total other income (expenses)         (1,145,287) (148,553)
Net income (loss) before income taxes (4,060,972) (1,777,629) (8,050,469) (4,082,006) (6,525,150) (942,535)
Income tax benefit (provision) 0 0 0 0 3,747,846 128,460
Net income (loss) after tax (4,060,972) (1,777,629) (8,050,469) (4,082,006) (2,777,304) (814,075)
Dividend on Preference Shares (541,864) 0 (1,546,655) 0 0 0
Net income (loss) attributable to the Company (4,067,604) (1,777,629) (8,068,973) (4,082,006) (2,780,686) (814,075)
Net income attributable to non-controlling interest (6,632) 0 (18,504) 0 (3,382) 0
Foreign exchange translation adjustment     11,085 0 $ (7,426) $ 0
Net income (loss) (4,609,468) (1,777,629) (9,615,628) (4,082,006)    
Other comprehensive income (loss), net of tax            
Foreign exchange translation (14,234) 59,079 (11,084) (6,619)    
Comprehensive income/(loss) (4,623,702) (1,718,550) (9,626,712) (4,088,625)    
Comprehensive income/(loss) attributable to the Company (4,617,070) (1,718,550) (9,608,208) (4,088,625)    
Comprehensive income/(loss) attributable to the non-controlling interest (6,632) 0 (18,504) 0    
Comprehensive income/(loss) $ (4,623,702) $ (1,718,550) $ (9,626,712) $ (4,088,625)    
Basic income (loss) per share $ (0.31) $ (0.13) $ (0.66) $ (0.32) $ (0.21) $ (0.07)
Diluted income (loss) per share $ (0.31) $ (0.13) $ (0.66) $ (0.32) $ (0.21) $ (0.07)
Basic weighted average number of shares 14,715,947 13,653,586 14,472,322 12,794,149 13,068,597 11,101,198
Diluted weighted average number of shares 14,715,947 13,653,586 14,472,322 12,794,149 13,068,597 11,101,198