XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
3 BUSINESS COMBINATIONS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Business Combinations Tables    
Purchase price allocation
Allocation of purchase price in millions of U.S. dollars  
Asset Component Ameri Georgia Bigtech Virtuoso Ameri Arizona

 

 

Ameri California

Intangible Assets                  1.8                   0.6                0.9                  5.4

 

3.8

Goodwill                  3.5                   0.3                0.9               10.4

 

5.0

Working Capital          
Current Assets          
Cash                  1.4                     -                     -                       -                       -   
Accounts Receivable                  5.6                     -                     -                       -                       -   
Other Assets                  0.2                     -                     -                       -                       -   
                   7.3                     -                     -                       -                       -   
Current Liabilities          
Accounts Payable                  1.3                     -                     -                       -                       -   
Accrued Expenses & Other Current Liabilities                  1.3                     -                     -                       -                       -   
                   2.7                     -                     -                       -                       -   
Net Working Capital Acquired                  4.6                     -                     -                       -                       -   
           
Total Purchase Price                  9.9                   0.9                1.8               15.8

 

8.8

Allocation of purchase price in millions of U.S. dollars
Asset Component  Ameri Georgia  Bigtech  Virtuoso  DCM
Intangible Assets   1.8    0.6    0.9    5.4 
Goodwill   3.5    0.3    0.9    10.4 
Working Capital                    
Current Assets                    
Cash   1.4    —      —      —   
Accounts Receivable   5.6    —      —      —   
Other Assets   0.2    —      —      —   
    7.3    —      —      —   
Current Liabilities                    
Accounts Payable   1.3    —      —      —   
Accrued Expenses & Other Current Liabilities   1.3    —      —      —   
    2.7    —      —      —   
Net Working Capital Acquired   4.6    —      —      —   
                     
Total Purchase Price   9.9    0.9    1.8    15.8 
Revenue and earnings information  

Revenue and Earnings of Acquisitions

since the date of acquisition (in millions of U.S. dollars)

   Ameri Georgia  Bigtech  Virtuoso  DCM
Year of acquisition  2015  2016  2016  2016
Revenue   8.6    0.5    1.1    7.7 
Earnings   1.0    0.0    0.2    0.3 
Pro forma information  

Supplemental Pro Forma Information of Acquired Entities of

Ameri Holdings, Inc. for the Year Ended December 31, 2016

(in millions of U.S. dollars)

   Ameri Holdings, Inc.  Virtuoso  DCM  Total
Revenue   36.1    1.5    12.4    50.0 
Earnings   (2.8)   0.1    1.0    (1.7)

 

Supplemental Pro Forma Information of Acquired Entities of

Ameri Holdings, Inc. for the Year Ended December 31, 2015

(in millions of U.S. dollars)

   Ameri Holdings, Inc.  Virtuoso  DCM  Total
Revenue   20.3    3.2    17.9    41.4 
Earnings   (0.8)   0.4    1.1    0.7