XML 1017 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
AUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]            
Net revenue $ 12,268,259 $ 6,686,938 $ 24,609,186 $ 13,699,902 $ 36,145,589 $ 20,261,172
Cost of revenue 9,935,468 5,169,538 18,975,045 10,926,845 29,608,932 13,391,504
Gross profit 2,332,791 1,517,400 5,634,141 2,773,057 6,536,657 6,869,668
Operating expenses:            
Selling and marketing 434,895 135,329 767,205 166,679 417,249 119,847
General and administration 4,405,377 1,977,510 7,106,522 3,696,100 8,552,966 5,721,633
Acquisition related expenses 175,136 239,815 384,480 615,220 1,585,136 1,655,962
Depreciation and amortization 825,657 101,385 1,514,757 213,013 1,361,169 166,208
Operating expenses 5,841,065 2,454,039 9,772,964 4,691,012 11,916,520 7,663,650
Operating income (loss) (3,508,274) (936,639) (4,138,823) (1,917,955) (5,379,863) (793,982)
Interest expense (164,343) (270,514) (255,149) (384,260) (751,074) (238,471)
Interest income/other income         0 89,918
Other income         16,604 0
Change due to estimate correction 400,000 0 400,000 0 (410,817) 0
Other expense - net 8,624 (1,862) 4,475 (2,161)    
Total other income (expenses)         (1,145,287) (148,553)
Net income (loss) before income taxes (3,263,993) (1,209,015) (3,989,497) (2,304,376) (6,525,150) (942,535)
Income tax benefit (provision) 0 0 0 0 3,747,846 128,460
Net income (loss) after tax (3,263,993) (1,209,015) (3,989,497) (2,304,376) (2,777,304) (814,075)
Dividend on Preference Shares (504,826) 0 (1,004,791) 0 0 0
Net income (loss) attributable to the Company (3,279,381) (1,209,015) (4,001,369) (2,304,376) (2,780,686) (814,075)
Net income attributable to non-controlling interest (15,388) 0 (11,872) 0 (3,382) 0
Foreign exchange translation adjustment     3,150 0 $ (7,426) $ 0
Net income (loss) (3,784,207) (1,209,015) (5,006,160) (2,304,376)    
Other comprehensive income (loss), net of tax            
Foreign exchange translation (2,185) (2,808) 3,150 (65,698)    
Comprehensive income/(loss) attributable to the Company (3,771,004) (1,211,823) (4,991,138) (2,370,074)    
Comprehensive income/(loss) attributable to the non-controlling interest (15,388) 0 (11,872) 0    
Comprehensive income/(loss) $ (3,786,392) $ (1,211,823) $ (5,003,010) $ (2,370,074)    
Basic income (loss) per share $ (0.26) $ (0.09) $ (0.35) $ (0.19) $ (0.21) $ (0.07)
Diluted income (loss) per share $ (0.26) $ (0.09) $ (0.35) $ (0.19) $ (0.21) $ (0.07)
Basic weighted average number of shares 14,610,609 12,845,057 14,352,573 12,359,709 13,068,597 11,101,198
Diluted weighted average number of shares 14,610,609 12,845,057 14,352,573 12,359,709 13,068,597 11,101,198