XML 1042 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
3 BUSINESS COMBINATIONS (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Business Combinations Tables    
Purchase price allocation
Presented below is the summary of the foregoing acquisitions:

Allocation of purchase price in millions of U.S. dollars 
Asset Component
 
Ameri
Georgia
  
Bigtech
  
Virtuoso
  
Ameri
Arizona
  
Ameri
California
 
Intangible Assets
  
1.8
   
0.6
   
0.9
   
5.4
   
3.8
 
Goodwill
  
3.5
   
0.3
   
0.9
   
10.4
   
5.0
 
Working Capital
                    
Current Assets
                    
Cash
  
1.4
   
-
   
-
   
-
   
-
 
Accounts Receivable
  
5.6
   
-
   
-
   
-
   
-
 
Other Assets
  
0.2
   
-
   
-
   
-
   
-
 
   
7.3
   
-
   
-
   
-
   
-
 
Current Liabilities
                    
Accounts Payable
  
1.3
   
-
   
-
   
-
   
-
 
Accrued Expenses & Other Current Liabilities
  
1.3
   
-
   
-
   
-
   
-
 
   
2.7
   
-
   
-
   
-
   
-
 
Net Working Capital Acquired
  
4.6
   
-
   
-
   
-
   
-
 
                     
Total Purchase Price
  
9.9
   
0.9
   
1.8
   
15.8
   
8.8
 
Allocation of purchase price in millions of U.S. dollars
Asset Component  Ameri Georgia  Bigtech  Virtuoso  DCM
Intangible Assets   1.8    0.6    0.9    5.4 
Goodwill   3.5    0.3    0.9    10.4 
Working Capital                    
Current Assets                    
Cash   1.4    —      —      —   
Accounts Receivable   5.6    —      —      —   
Other Assets   0.2    —      —      —   
    7.3    —      —      —   
Current Liabilities                    
Accounts Payable   1.3    —      —      —   
Accrued Expenses & Other Current Liabilities   1.3    —      —      —   
    2.7    —      —      —   
Net Working Capital Acquired   4.6    —      —      —   
                     
Total Purchase Price   9.9    0.9    1.8    15.8 
Revenue and earnings information  

Revenue and Earnings of Acquisitions

since the date of acquisition (in millions of U.S. dollars)

   Ameri Georgia  Bigtech  Virtuoso  DCM
Year of acquisition  2015  2016  2016  2016
Revenue   8.6    0.5    1.1    7.7 
Earnings   1.0    0.0    0.2    0.3 
Pro forma information  

Supplemental Pro Forma Information of Acquired Entities of

Ameri Holdings, Inc. for the Year Ended December 31, 2016

(in millions of U.S. dollars)

   Ameri Holdings, Inc.  Virtuoso  DCM  Total
Revenue   36.1    1.5    12.4    50.0 
Earnings   (2.8)   0.1    1.0    (1.7)

 

Supplemental Pro Forma Information of Acquired Entities of

Ameri Holdings, Inc. for the Year Ended December 31, 2015

(in millions of U.S. dollars)

   Ameri Holdings, Inc.  Virtuoso  DCM  Total
Revenue   20.3    3.2    17.9    41.4 
Earnings   (0.8)   0.4    1.1    0.7