XML 1015 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
AUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:      
Cash and cash equivalents $ 1,041,133 $ 1,379,887 $ 1,878,034
Accounts receivable 8,720,203 8,059,910 4,872,082
Investments 82,908 82,908 82,908
Other current assets 907,501 542,237 343,809
Total current assets 10,751,745 10,064,942 7,176,833
Other assets:      
Property and equipment, net 107,533 100,241 73,066
Intangible assets - net 11,058,035 8,764,704 3,114,513
Acquired goodwill 21,886,567 17,089,076 3,470,522
Deferred income tax assets, net 3,488,960 3,488,960 0
Total other assets 36,541,095 29,442,981 6,658,101
Total assets 47,292,840 39,507,923 13,834,934
Current Liabilities:      
Line of credit 4,105,454 3,088,890 1,235,935
Accounts payable 3,945,303 5,130,817 2,597,385
Other accrued expenses 2,813,292 2,165,088 1,093,814
Bank term loan 406,031 405,376 0
Consideration payable - Cash 3,626,738 1,854,397 3,649,267
Consideration payable - Equity 196,251 64,384 0
Dividend Payable 499,965 0 0
Total current liabilities 15,593,034 12,708,952 8,576,401
Long-term liabilities:      
Convertible notes 1,250,000 0 5,000,000
Bank term loan - Net of Current Portion 1,333,718 1,536,191 0
Long-term consideration payable - Cash 3,502,500 2,711,717 0
Long-term consideration payable - Equity 11,993,722 10,887,360 0
Total Long-term Liabilities 18,079,940 15,135,268 5,000,000
Total liabilities 33,672,974 27,844,220 13,576,401
Stockholders' equity:      
Preferred stock 3,737 3,636 0
Common stock 146,503 138,860 118,743
Additional paid-In capital 22,289,906 15,358,839 1,192,692
Accumulated deficit (8,827,876) (3,833,588) (1,052,902)
Accumulated other comprehensive income (loss) (4,276) (7,426) 0
Non-Controlling Interest 11,872 3,382 0
Total stockholders' equity 13,619,866 11,663,703 258,533
Total liabilities and stockholders' equity $ 47,292,840 $ 39,507,923 $ 13,834,934