XML 1017 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
AUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]        
Net revenue $ 12,340,927 $ 7,012,964 $ 36,145,589 $ 20,261,172
Cost of revenue 9,039,577 5,757,307 29,608,932 13,391,504
Gross profit 3,301,350 1,255,657 6,536,657 6,869,668
Operating expenses:        
Selling and marketing 332,310 31,350 417,249 119,847
General and administration 2,701,145 1,718,590 8,552,966 5,721,633
Acquisition related expenses 209,344 375,405 1,585,136 1,655,962
Depreciation and amortization 689,100 111,628 1,361,169 166,208
Operating expenses 3,931,899 2,236,973 11,916,520 7,663,650
Operating income (loss): (630,549) (981,316) (5,379,863) (793,982)
Interest expense (90,806) (113,746) (751,074) (238,471)
Interest income/other income 0 2,005 0 89,918
Other income (4,149) (2,304) 16,604 0
Change due to estimate correction 0 0 (410,817) 0
Total other income (expenses) (94,955) (114,045) (1,145,287) (148,553)
Net income (loss) before income taxes (725,504) (1,095,361) (6,525,150) (942,535)
Income tax benefit (provision) 0 (2,020) 3,747,846 128,460
Net income (loss) after tax (725,504) (1,097,381) (2,777,304) (814,075)
Dividend on Preference Shares (499,965) 0 0 0
Net income (loss) attributable to the Company (1,225,469) (1,097,381) (2,780,686) (814,075)
Non-controlling interest 3,516 0 (3,382) 0
Foreign exchange translation adjustment 5,335 (62,890) (7,426) 0
Net income (loss) $ (1,216,618) $ (1,160,271) $ (2,788,112) $ (814,075)
Basic income (loss) per share $ (0.09) $ (0.09) $ (0.21) $ (0.07)
Diluted income (loss) per share $ (0.09) $ (0.09) $ (0.21) $ (0.07)
Basic weighted average number of shares 14,094,536 11,874,361 13,068,597 11,101,198
Diluted weighted average number of shares 14,094,536 11,874,361 13,068,597 11,101,198