XML 1019 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Preferred Stock [Member]
Additional Paid-In Capital
Other Comprehensive Income
Accumulated deficit
Noncontrolling Interest [Member]
Total
Begnning Balance, Shares at Mar. 31, 2015 9,992,828            
Begnning Balance, Amount at Mar. 31, 2015 $ 99,928   $ 35,072   $ 837,856   $ 972,856
Issuance of capital for services - shares 566,487            
Issuance of capital for services - amount $ 5,665   49,460       55,125
Issuance of capital for board services - shares 203,935            
Issuance of capital for board services -amount $ 2,039           2,039
Recapitalization - shares 875,816            
Recapitalization - amount $ 8,758   (31,401)       (22,643)
Issuance of shares for acquisition - shares 235,295            
Issuance of shares for acquisition - amount $ 2,353   997,651       1,000,004
Stock, Option, RSU and Warrant Expense     141,910       141,910
Net loss         (1,890,758)   (1,890,758)
Ending Balance, Shares at Dec. 31, 2015 11,874,361            
Ending Balance, Amount at Dec. 31, 2015 $ 118,743   1,192,692   (1,052,902)   258,533
Common stock issued - Shares 500,000            
Common stock issued- amount $ 5,000   2,995,000       3,000,000
Conversion of notes into preferred shares - shares   363,611          
Conversion of notes into preferred shares - amount   $ 3,636 5,121,364       5,125,000
Conversion of warrants into common shares - shares 1,111,111            
Conversion of warrants into common shares - amiunt $ 11,111   1,988,889       2,000,000
Issuance of shares for acquisition - shares 400,500            
Issuance of shares for acquisition - amount $ 4,006   2,603,247       2,607,253
Stock, Option, RSU and Warrant Expense     1,457,647       1,457,647
Non-Controlling Interests Net Income           $ 3,382 (3,382)
Accumulated other comprehensive income (loss)       $ (7,426)     (7,426)
Net loss         (2,780,686)   (2,780,686)
Ending Balance, Shares at Dec. 31, 2016 13,885,972 363,611          
Ending Balance, Amount at Dec. 31, 2016 $ 138,860 $ 3,636 $ 15,358,839 $ (7,426) $ (3,833,588) $ 3,382 $ 11,663,703