XML 48 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 181,625 $ 4,054 $ 34,223,181 $ 36,875 $ (14,997,552) $ 19,448,183
Balance (in shares) at Dec. 31, 2017 18,162,723 405,395        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         389,488 389,488
Other comprehensive income (loss)       (800)   (800)
Warrants conversion to shares $ 2,041   684,892     686,933
Warrants conversion to shares (In shares) 204,060          
Shares Issued as consideration for acquisition of Subsidiary (ATCG) $ 2,833   602,390     605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG) (in shares) 283,343          
Shares Issued towards earnout $ 3,890   638,960     642,850
Shares Issued towards earnout (in shares) 389,027          
Stock, Option, RSU and Warrant Expense     890,276     890,276
Compensation to Directors $ 969   (969)     0
Compensation to Directors (in shares) 96,872          
Conversion Of Options $ 5,600   800,800     806,400
Conversion Of Options (in shares) 560,000          
Shares issued - Private Placement $ 32,500   4,218,760     4,251,260
Shares issued - Private Placement (in shares) 3,250,000          
Issue of Preference shares for Q1 and Q2 dividend   $ 132 661,420     661,552
Issue of Preference shares for Q1 and Q2 dividend (in shares)   13,231        
LSV - Preferred Dividend     1,711,796     1,711,796
Balance at Sep. 30, 2018 $ 229,458 $ 4,186 44,431,506 36,075 (14,608,064) 30,093,161
Balance (in shares) at Sep. 30, 2018 22,946,025 418,626        
Balance at Dec. 31, 2018 $ 423,290 $ 4,207 44,722,856 86,997 (34,478,253) $ 10,759,097
Balance (in shares) at Dec. 31, 2018 42,329,121 420,720       42,329,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (3,393,944) $ (3,393,944)
Other comprehensive income (loss)       (17,406)   (17,406)
Shares Issued towards earnout $ 32,893   572,330     605,223
Shares Issued towards earnout (in shares) 3,289,255          
Exercise of Warrants (PIPE series A&B) $ 172,024   4,344,791     4,516,815
Exercise of Warrants (PIPE series A&B) (in shares) 17,202,413          
Stock Compensation expenses     566,692     566,692
Preferred stock issued   $ 42 210,844     210,886
Preferred stock issued (in shares)   4,218        
Balance at Sep. 30, 2019 $ 628,207 $ 4,249 $ 50,417,513 $ 69,591 $ (37,872,197) $ 13,247,363
Balance (in shares) at Sep. 30, 2019 62,820,789 424,938       62,820,789