XML 41 R4.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Revenue $ 9,148,857 $ 10,576,254 $ 30,850,110 $ 32,715,104
Cost of revenue 7,249,406 8,230,456 24,428,520 25,637,422
Gross profit 1,899,451 2,345,798 6,421,590 7,077,682
Operating expenses        
Selling, General and administration 2,902,401 2,655,902 9,075,751 8,059,432
Depreciation and amortization 562,050 636,495 1,685,637 2,266,513
Acquisition related expenses 0 227,952 0 237,952
Changes in estimates for consideration payable 0 (7,274,929) 0 (7,140,310)
Operating expenses 3,464,451 (3,754,580) 10,761,388 3,423,587
Operating Income (loss) (1,565,000) 6,100,378 (4,339,798) 3,654,095
Interest expenses (252,648) (190,394) (551,862) (584,074)
Changes in fair value of warrant liability 1,857,889 (261,330) 1,796,174 (261,330)
Others, net (9) 75,747 4,557 83,736
Income (loss) before income taxes 40,232 5,724,401 (3,090,929) 2,892,427
Income tax benefit 1,067 (24,934) 15,689 (24,934)
Income (loss) after income taxes 41,299 5,699,467 (3,075,240) 2,867,493
Net income attributable to non-controlling interest 0 0 0 0
Net Income (loss) attributable to the Company 41,299 5,699,467 (3,075,240) 2,867,493
Dividend on preferred stock (106,765) (1,816,452) (318,704) (2,478,005)
Net Income (loss) attributable to common stock holders (65,466) 3,883,015 (3,393,944) 389,488
Other comprehensive income (loss), net of tax        
Foreign exchange translation (17,979) 1,719 (17,406) (800)
Total Comprehensive Income (loss) $ (83,445) $ 3,884,734 $ (3,411,350) $ 388,688
Basic income (loss) per share (in dollars per share) $ (0.001) $ 0.18 $ (0.07) $ 0.02
Diluted income (loss) per share (in dollars per share) $ (0.001) $ 0.16 $ (0.07) $ 0.02
Basic weighted average number of common shares outstanding (in shares) 53,776,825 21,657,181 49,984,757 19,683,610
Diluted weighted average number of common shares outstanding (in shares) 53,776,825 24,184,264 49,984,757 20,630,142