XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 181,625 $ 4,054 $ 34,223,181 $ 36,875 $ (14,997,552) $ 19,448,183
Balance (in shares) at Dec. 31, 2017 18,162,723 405,395        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (3,493,527) (3,493,527)
Other comprehensive income (loss)       (2,519)   (2,519)
Warrants conversion to shares $ 1,531   626,752     628,283
Warrants conversion to shares (In shares) 153,060          
Shares Issued as consideration for acquisition of Subsidiary (ATCG) $ 2,833   602,390     605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG) (in shares) 283,343          
Shares Issued towards earnout $ 3,164   539,686     542,850
Shares Issued towards earnout (in shares) 316,449          
Stock, Option, RSU and Warrant Expense     574,769     574,769
Compensation to Directors $ 969   (969)     0
Compensation to Directors (in shares) 96,872          
Balance at Jun. 30, 2018 $ 190,122 $ 4,054 36,565,809 34,356 (18,491,079) 18,303,262
Balance (in shares) at Jun. 30, 2018 19,012,447 405,395        
Balance at Dec. 31, 2018 $ 423,290 $ 4,207 44,722,856 86,997 (34,478,253) $ 10,759,097
Balance (in shares) at Dec. 31, 2018 42,329,121 420,720       42,329,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (3,206,087) $ (3,328,478)
Other comprehensive income (loss)       573   573
Shares Issued towards earnout $ 32,893   572,330     605,223
Shares Issued towards earnout (in shares) 3,289,255          
Exercise of Warrants (PIPE series A) $ 67,993   2,055,432     2,123,425
Exercise of Warrants (PIPE series A) (in shares) 6,799,312          
Stock Compensation expenses     490,175     490,175
Preferred stock issued   $ 42 210,844     210,886
Preferred stock issued (in shares)   4,218        
Balance at Jun. 30, 2019 $ 524,176 $ 4,249 $ 48,051,637 $ 87,570 $ (37,684,340) $ 10,860,901
Balance (in shares) at Jun. 30, 2019 52,417,688 424,938       52,417,688