XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Foreign Currency Translation Reserve [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 181,625 $ 4,054 $ 34,223,181 $ 36,875 $ (14,997,552) $ 19,448,183
Balance (in shares) at Dec. 31, 2017 18,162,723 405,395        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (2,129,170) (2,129,170)
Other comprehensive income (loss)       29,791   29,791
Warrants conversion to shares $ 1,531   617,503     619,034
Warrants conversion to shares (In shares) 153,060          
Shares Issued as consideration for acquisition of Subsidiary (ATCG) $ 2,833   602,390     605,223
Shares Issued as consideration for acquisition of Subsidiary (ATCG) (in shares) 283,343          
Shares Issued towards earnout (Virtuoso) $ 950   304,950     305,900
Shares Issued towards earnout (Virtuoso) (in shares) 95,000          
Stock, Option, RSU and Warrant Expense     297,814     297,814
Compensation to Directors $ 969   (969)     0
Compensation to Directors (in shares) 96,872          
Balance at Mar. 31, 2018 $ 187,908 $ 4,054 36,044,869 66,666 (17,126,722) 19,176,775
Balance (in shares) at Mar. 31, 2018 18,790,998 405,395        
Balance at Dec. 31, 2018 $ 423,290 $ 4,207 44,722,856 86,997 (34,478,253) $ 10,759,097
Balance (in shares) at Dec. 31, 2018 42,329,121 420,720       42,329,121
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Loss for the period         (1,965,677) $ (1,965,677)
Other comprehensive income (loss)       18,714   18,714
Shares Issued towards earnout (Virtuoso) $ 32,893   572,330     605,223
Shares Issued towards earnout (Virtuoso) (in shares) 3,289,255          
Exercise of Warrants (PIPE series A) $ 46,993   1,420,602     1,467,595
Exercise of Warrants (PIPE series A) (in shares) 4,699,312          
Stock Compensation expenses     277,377     277,377
Balance at Mar. 31, 2019 $ 503,176 $ 4,207 $ 46,993,165 $ 105,711 $ (36,443,930) $ 11,162,329
Balance (in shares) at Mar. 31, 2019 50,317,688 420,720       50,317,688