XML 30 R15.htm IDEA: XBRL DOCUMENT v3.19.1
EQUITY COMPENSATION PLANS
12 Months Ended
Dec. 31, 2018
EQUITY COMPENSATION PLANS [Abstract]  
EQUITY COMPENSATION PLANS
NOTE 8.
EQUITY COMPENSATION PLANS:

The following table sets forth information regarding our equity compensation plans as of December 31, 2018:

  
Options
  
RSUs
  
Shares of Stock
    
  
No. of
Options
  
Weighted
Average
Price
  
No of
RSUs
  
No of
Shares
  
Weighted
Average
Price
  
Total
 
Equity compensation plan total shares
           
-
   
-
   
2,000,000
 
Granted
  
150,000
   
2.67
   
83,189
   
-
   
-
   
233,189
 
Cancelled/expired
  
-
   
-
   
-
   
-
   
-
   
-
 
Balance outstanding as at December 31, 2015
  
150,000
   
2.67
   
83,189
   
-
   
-
   
-
 
Balance available under the plan as at December 31, 2015
  
-
   
-
   
-
   
-
   
-
   
1,766,811
 
Granted
  
975,700
   
6.79
   
507,680
   
-
   
-
   
1,483,380
 
Cancelled/expired
  
(160,000
)
  
5.41
   
-
   
-
   
-
   
160,000
 
Balance outstanding as at December 31, 2016
  
965,700
   
6.38
   
590,869
   
-
   
-
     
Balance available under the plan as at December 31, 2016
  
-
   
-
   
-
   
-
   
-
   
443,431
 
Granted
  
285,000
   
5.62
   
76,121
   
198,600
   
2.58
   
559,721
 
Cancelled/Expired
  
(90,400
)
  
6.54
   
(190,827
)
  
-
   
-
   
281,227
 
Balance outstanding as at December 31, 2017
  
1,160,300
   
6.10
   
476,163
   
198,600
   
2.58
     
Balance available under the plan as at December 31, 2017
  
-
   
-
   
-
   
-
   
-
   
164,937
 
New pool added
                      
2,000,000
 
Granted
  
1,862,000
   
1.47
   
141,872
           
2,003,872
 
Cancelled/expired
  
(851,800
)
  
6
   
(39,987
)
          
891,787
 
Balance available under the plan as at December 31, 2018
                      
1,052,852
 

The company issued and valued options using the Black-Scholes model for all 2018 issuances with the following significant assumptions –


·
Expected term of 3 years.


·
Expected volatility of 111.8%.


·
Risk-free interest rate of 2.37%.


·
Expected dividend yield of 0%.

The company issued and valued options using the Black-Scholes model for all 2017 issuances with the following significant assumptions –


·
Expected term of 3.25 years.


·
Expected volatility of 111.8%.


·
Risk-free interest rate of 0.57%.


·
Expected dividend yield of 0%.