XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) [Abstract]        
Revenue $ 10,576,254 $ 12,529,928 $ 32,715,104 $ 37,139,114
Cost of revenue 8,230,456 9,966,490 25,637,422 28,941,535
Gross profit 2,345,798 2,563,438 7,077,682 8,197,579
Operating expenses        
Selling general and administration 2,655,902 5,685,905 8,059,432 13,559,632
Acquisition related expenses 227,952 5,694 237,952 390,174
Depreciation and amortization 636,495 817,284 2,266,513 2,332,041
Change in estimate for consideration payable (7,274,929) 0 (7,140,310) (400,000)
Operating expenses (3,754,580) 6,508,883 3,423,587 15,881,847
Operating income (loss) 6,100,378 (3,945,445) 3,654,095 (7,684,268)
Interest expenses (190,394) (132,973) (584,074) (388,122)
Changes in fair value of warrant liability (261,330) 0 (261,330) 0
Others, net 75,747 17,446 83,736 21,921
Income (loss) before income taxes 5,724,401 (4,060,972) 2,892,427 (8,050,469)
Tax benefit / (provision) (24,934) 0 (24,934) 0
Net income (loss) 5,699,467 (4,060,972) 2,867,493 (8,050,469)
Net income attributable to non-controlling interest 0 (6,632) 0 (18,504)
Net income (loss) attributable to the Company 5,699,467 (4,067,604) 2,867,493 (8,068,973)
Dividend on preferred stock (1,816,452) (541,864) (2,478,005) (1,546,655)
Net income (loss) attributable to common stockholders 3,883,015 (4,609,468) 389,488 (9,615,628)
Other comprehensive income (loss), net of tax        
Foreign exchange translation 1,719 (14,234) (800) (11,084)
Comprehensive income (loss) 3,884,734 (4,623,702) 388,688 (9,626,712)
Comprehensive income (loss) attributable to the Company 3,884,734 (4,617,070) 388,688 (9,608,208)
Comprehensive income/(loss) attributable to the non-controlling interest 0 (6,632) 0 (18,504)
Comprehensive (loss) $ 3,884,734 $ (4,623,702) $ 388,688 $ (9,626,712)
Basic income (loss) per share (in dollars per share) $ 0.18 $ (0.31) $ 0.02 $ (0.66)
Diluted income (loss) per share (in dollars per share) $ 0.16 $ (0.31) $ 0.02 $ (0.66)
Basic weighted average number of common shares outstanding (in shares) 21,657,181 14,715,947 19,683,610 14,472,322
Diluted weighted average number of common shares outstanding (in shares) 24,184,264 14,715,947 20,630,142 14,472,322