XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flow from operating activities    
Comprehensive income/(loss) $ (9,626,712) $ (4,088,625)
Adjustment to reconcile comprehensive income/(loss) to net cash used in operating activities    
Depreciation and amortization 2,332,041 722,390
Provision for Preference dividend 1,546,655 0
Changes in estimate of contingent consideration (400,000) 0
Stock, option, restricted stock unit and warrant expense 5,167,358 945,959
Foreign exchange translation adjustment 11,085 0
Increase (decrease) in:    
Accounts receivable (1,107,178) (2,852,778)
Other current assets (779,097) (285,831)
Increase (decrease) in:    
Accounts payable and accrued expenses 1,056,277 2,561,321
Net cash provided by (used in) operating activities (1,799,571) (2,997,564)
Cash flow from investing activities    
Purchase of fixed assets (7,797) 3,261,617
Acquisition consideration (694,711) (8,779,040)
Investments 0 82,908
Net cash used in investing activities (702,508) (5,434,515)
Cash flow from financing activities    
Proceeds from bank loan and convertible notes, net 1,966,296 4,467,879
Additional stock issued 0 5,000,000
Net cash provided by financing activities 1,966,296 9,467,879
Net increase (decrease) in cash and cash equivalents (535,783) 1,035,800
Cash and cash equivalents as at beginning of the period 1,379,887 1,878,034
Cash at the end of the period $ 844,104 $ 2,913,834